5.46 - 5.56
4.95 - 8.28
1.3K / 2.4K (Avg.)
-277.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.96B
Worse than UPM.HE's estimated revenue of 10.45B.
322.77M
Worse than UPM.HE's estimated ebitda of 1.78B.
0.57
Worse than UPM.HE's estimated eps of 2.21.
203.56M
Worse than UPM.HE's estimated net income of 1.18B.
236.12M
Worse than UPM.HE's estimated ebit of 1.28B.
127.61M
Better than UPM.HE's estimated sg&a expense of 928.56M.
Analyze DCF forecasts for the company and compare them with competitors.
1.89B
Worse than UPM.HE's revenue of 8.58B.
-2.19%
Better than UPM.HE's revenue growth rate of -16.19%.
321.20M
Worse than UPM.HE's ebitda of 1.26B.
17.00%
Better than UPM.HE's ebitda margin of 14.65%.
226.70M
Worse than UPM.HE's ebit of 786.00M.
12.00%
Better than UPM.HE's ebit margin of 9.16%.
94.50M
Better than UPM.HE's depreciation of 471.00M.
214.00M
Worse than UPM.HE's total cash of 1.72B.
11.33%
Worse than UPM.HE's cash as percentage of revenue of 20.05%.
277.30M
Worse than UPM.HE's receivables of -2.00M.
14.68%
Worse than UPM.HE's receivables as percentage of revenue of -0.02%.
348.60M
Better than UPM.HE's inventories of 1.27B.
18.45%
Worse than UPM.HE's inventories as percentage of revenue of 14.79%.
227.30M
Better than UPM.HE's accounts payable of 1.13B.
12.03%
Better than UPM.HE's payables as percentage of revenue of 13.15%.
-154.20M
Worse than UPM.HE's capital expenditure of -875.00M.
-8.16%
Worse than UPM.HE's capex as percentage of revenue of -10.20%.
6.19%
Worse than UPM.HE's weighted average cost of capital (wacc) of 6.10%.
6.93%
Worse than UPM.HE's cost of equity of 6.71%.
4.59%
Equal to UPM.HE's cost of debt of 4.59%.
0.50
Worse than UPM.HE's beta of 0.45.
354.75M
Better than UPM.HE's diluted shares outstanding of 533.32M.
438.10M
Better than UPM.HE's total debt of 3.38B.
1.49B
Worse than UPM.HE's total equity of 14.34B.
1.92B
Worse than UPM.HE's total capital of 17.72B.
22.76%
Worse than UPM.HE's debt weighting of 19.09%.
77.24%
Worse than UPM.HE's equity weighting of 80.91%.
181.64M
Worse than UPM.HE's ebiat of 597.23M.
333.54M
Better than UPM.HE's unlevered free cash flow of 272.23M.
1.00%
Worse than UPM.HE's long-term growth rate of 3.00%.
1.38B
Worse than UPM.HE's terminal value of 15.69B.
1.22B
Worse than UPM.HE's enterprise value of 14.93B.
146.50M
Better than UPM.HE's net debt of 2.75B.
1.07B
Worse than UPM.HE's equity value of 12.18B.
3.01
Worse than UPM.HE's equity value per share of 22.83.
