5.46 - 5.64
4.95 - 8.28
2.0K / 2.4K (Avg.)
-282.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.52B
Worse than UPM.HE's estimated revenue of 11.99B.
373.46M
Worse than UPM.HE's estimated ebitda of 2.04B.
1.17
Worse than UPM.HE's estimated eps of 3.08.
416.82M
Worse than UPM.HE's estimated net income of 1.64B.
261.90M
Worse than UPM.HE's estimated ebit of 1.43B.
164.31M
Better than UPM.HE's estimated sg&a expense of 1.06B.
Analyze DCF forecasts for the company and compare them with competitors.
2.13B
Worse than UPM.HE's revenue of 13.50B.
1.86%
Worse than UPM.HE's revenue growth rate of 5.47%.
303.79M
Worse than UPM.HE's ebitda of 2.29B.
14.29%
Worse than UPM.HE's ebitda margin of 16.99%.
205.54M
Worse than UPM.HE's ebit of 1.48B.
9.67%
Worse than UPM.HE's ebit margin of 10.93%.
98.24M
Better than UPM.HE's depreciation of 816.93M.
319.97M
Worse than UPM.HE's total cash of 1.86B.
15.06%
Better than UPM.HE's cash as percentage of revenue of 13.77%.
304.89M
Better than UPM.HE's receivables of 750.87M.
14.35%
Worse than UPM.HE's receivables as percentage of revenue of 5.56%.
428.22M
Better than UPM.HE's inventories of 2.39B.
20.15%
Worse than UPM.HE's inventories as percentage of revenue of 17.73%.
283.76M
Better than UPM.HE's accounts payable of 1.94B.
13.35%
Better than UPM.HE's payables as percentage of revenue of 14.38%.
-209.04M
Worse than UPM.HE's capital expenditure of -1.47B.
-9.84%
Worse than UPM.HE's capex as percentage of revenue of -10.88%.
5.21%
Better than UPM.HE's weighted average cost of capital (wacc) of 5.44%.
6.10%
Worse than UPM.HE's cost of equity of 6.05%.
4.08%
Equal to UPM.HE's cost of debt of 4.08%.
0.43
Worse than UPM.HE's beta of 0.42.
354.99M
Better than UPM.HE's diluted shares outstanding of 533.32M.
460.70M
Better than UPM.HE's total debt of 3.81B.
1.15B
Worse than UPM.HE's total equity of 13.11B.
1.61B
Worse than UPM.HE's total capital of 16.93B.
28.57%
Worse than UPM.HE's debt weighting of 22.53%.
71.43%
Worse than UPM.HE's equity weighting of 77.47%.
150.33M
Worse than UPM.HE's ebiat of 1.20B.
31.36M
Worse than UPM.HE's unlevered free cash flow of 491.22M.
1.00%
Worse than UPM.HE's long-term growth rate of 3.00%.
752.34M
Worse than UPM.HE's terminal value of 20.74B.
774.95M
Worse than UPM.HE's enterprise value of 19.14B.
278.10M
Better than UPM.HE's net debt of 2.92B.
496.85M
Worse than UPM.HE's equity value of 16.22B.
1.40
Worse than UPM.HE's equity value per share of 30.41.
