5.46 - 5.64
4.95 - 8.28
2.0K / 2.4K (Avg.)
-282.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.20B
Worse than UPM.HE's estimated revenue of 10.67B.
326.93M
Worse than UPM.HE's estimated ebitda of 1.81B.
0.47
Worse than UPM.HE's estimated eps of 2.18.
168.44M
Worse than UPM.HE's estimated net income of 1.19B.
229.26M
Worse than UPM.HE's estimated ebit of 1.28B.
143.84M
Better than UPM.HE's estimated sg&a expense of 946.90M.
Analyze DCF forecasts for the company and compare them with competitors.
2.05B
Worse than UPM.HE's revenue of 11.20B.
1.35%
Worse than UPM.HE's revenue growth rate of 1.71%.
303.86M
Worse than UPM.HE's ebitda of 1.93B.
14.83%
Worse than UPM.HE's ebitda margin of 17.22%.
213.08M
Worse than UPM.HE's ebit of 1.39B.
10.40%
Worse than UPM.HE's ebit margin of 12.44%.
90.77M
Better than UPM.HE's depreciation of 535.35M.
298.35M
Worse than UPM.HE's total cash of 1.68B.
14.56%
Worse than UPM.HE's cash as percentage of revenue of 15.05%.
299.88M
Worse than UPM.HE's receivables of 267.50M.
14.64%
Worse than UPM.HE's receivables as percentage of revenue of 2.39%.
391.05M
Better than UPM.HE's inventories of 1.83B.
19.09%
Worse than UPM.HE's inventories as percentage of revenue of 16.37%.
228.58M
Better than UPM.HE's accounts payable of 1.56B.
11.16%
Better than UPM.HE's payables as percentage of revenue of 13.94%.
-186.87M
Worse than UPM.HE's capital expenditure of -1.18B.
-9.12%
Worse than UPM.HE's capex as percentage of revenue of -10.51%.
6.20%
Worse than UPM.HE's weighted average cost of capital (wacc) of 6.14%.
6.93%
Worse than UPM.HE's cost of equity of 6.71%.
4.59%
Equal to UPM.HE's cost of debt of 4.59%.
0.50
Worse than UPM.HE's beta of 0.45.
354.75M
Better than UPM.HE's diluted shares outstanding of 533.32M.
438.10M
Better than UPM.HE's total debt of 3.38B.
1.49B
Worse than UPM.HE's total equity of 14.34B.
1.92B
Worse than UPM.HE's total capital of 17.72B.
22.76%
Worse than UPM.HE's debt weighting of 19.09%.
77.24%
Worse than UPM.HE's equity weighting of 80.91%.
172.09M
Worse than UPM.HE's ebiat of 1.12B.
69.83M
Worse than UPM.HE's unlevered free cash flow of 469.82M.
1.00%
Worse than UPM.HE's long-term growth rate of 3.00%.
1.38B
Worse than UPM.HE's terminal value of 15.69B.
1.22B
Worse than UPM.HE's enterprise value of 14.91B.
146.50M
Better than UPM.HE's net debt of 2.75B.
1.07B
Worse than UPM.HE's equity value of 12.16B.
3.01
Worse than UPM.HE's equity value per share of 22.79.
