5.46 - 5.56
4.95 - 8.28
1.3K / 2.4K (Avg.)
-277.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.31B
Worse than UPM.HE's estimated revenue of 11.06B.
342.76M
Worse than UPM.HE's estimated ebitda of 1.88B.
0.57
Worse than UPM.HE's estimated eps of 2.71.
201.52M
Worse than UPM.HE's estimated net income of 1.42B.
240.36M
Worse than UPM.HE's estimated ebit of 1.32B.
150.80M
Better than UPM.HE's estimated sg&a expense of 981.41M.
Analyze DCF forecasts for the company and compare them with competitors.
1.93B
Worse than UPM.HE's revenue of 10.24B.
No Data
No DCF data available for this metric in the selected year.
233.00M
Worse than UPM.HE's ebitda of 1.84B.
12.06%
Worse than UPM.HE's ebitda margin of 17.94%.
138.40M
Worse than UPM.HE's ebit of 1.36B.
7.16%
Worse than UPM.HE's ebit margin of 13.28%.
94.60M
Better than UPM.HE's depreciation of 477.00M.
134.20M
Worse than UPM.HE's total cash of 1.54B.
6.95%
Worse than UPM.HE's cash as percentage of revenue of 15.00%.
305.40M
Worse than UPM.HE's receivables of -1.00M.
15.81%
Worse than UPM.HE's receivables as percentage of revenue of -0.01%.
368.20M
Better than UPM.HE's inventories of 1.35B.
19.06%
Worse than UPM.HE's inventories as percentage of revenue of 13.18%.
63.40M
Better than UPM.HE's accounts payable of 1.13B.
3.28%
Better than UPM.HE's payables as percentage of revenue of 11.04%.
-94.30M
Worse than UPM.HE's capital expenditure of -403.00M.
-4.88%
Better than UPM.HE's capex as percentage of revenue of -3.94%.
6.27%
Worse than UPM.HE's weighted average cost of capital (wacc) of 6.14%.
6.93%
Worse than UPM.HE's cost of equity of 6.71%.
4.59%
Equal to UPM.HE's cost of debt of 4.59%.
0.50
Worse than UPM.HE's beta of 0.45.
354.75M
Better than UPM.HE's diluted shares outstanding of 533.32M.
438.10M
Better than UPM.HE's total debt of 3.38B.
1.49B
Worse than UPM.HE's total equity of 14.34B.
1.92B
Worse than UPM.HE's total capital of 17.72B.
22.76%
Worse than UPM.HE's debt weighting of 19.09%.
77.24%
Worse than UPM.HE's equity weighting of 80.91%.
120.85M
Worse than UPM.HE's ebiat of 1.10B.
-489.05M
Worse than UPM.HE's unlevered free cash flow of 960.02M.
1.00%
Worse than UPM.HE's long-term growth rate of 3.00%.
1.38B
Worse than UPM.HE's terminal value of 15.69B.
1.21B
Worse than UPM.HE's enterprise value of 14.90B.
146.50M
Better than UPM.HE's net debt of 2.75B.
1.07B
Worse than UPM.HE's equity value of 12.15B.
3.00
Worse than UPM.HE's equity value per share of 22.79.
