5.46 - 5.56
4.95 - 8.28
1.7K / 2.4K (Avg.)
-276.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.31B
Worse than UPM.HE's estimated revenue of 11.06B.
342.76M
Worse than UPM.HE's estimated ebitda of 1.88B.
0.57
Worse than UPM.HE's estimated eps of 2.71.
201.52M
Worse than UPM.HE's estimated net income of 1.42B.
240.36M
Worse than UPM.HE's estimated ebit of 1.32B.
150.80M
Better than UPM.HE's estimated sg&a expense of 981.41M.
Analyze DCF forecasts for the company and compare them with competitors.
1.94B
Worse than UPM.HE's revenue of 10.46B.
-21.68%
Worse than UPM.HE's revenue growth rate of -10.75%.
202.90M
Worse than UPM.HE's ebitda of 1.21B.
10.45%
Worse than UPM.HE's ebitda margin of 11.58%.
109.10M
Worse than UPM.HE's ebit of 674.00M.
5.62%
Worse than UPM.HE's ebit margin of 6.44%.
93.80M
Better than UPM.HE's depreciation of 537.00M.
291.60M
Worse than UPM.HE's total cash of 695.00M.
15.02%
Better than UPM.HE's cash as percentage of revenue of 6.64%.
209.20M
Better than UPM.HE's receivables of 1.25B.
10.77%
Better than UPM.HE's receivables as percentage of revenue of 12.00%.
394.30M
Better than UPM.HE's inventories of 1.95B.
20.30%
Worse than UPM.HE's inventories as percentage of revenue of 18.63%.
261.80M
Better than UPM.HE's accounts payable of 1.30B.
13.48%
Worse than UPM.HE's payables as percentage of revenue of 12.40%.
-218.40M
Worse than UPM.HE's capital expenditure of -1.08B.
-11.25%
Better than UPM.HE's capex as percentage of revenue of -10.33%.
6.17%
Worse than UPM.HE's weighted average cost of capital (wacc) of 6.16%.
6.93%
Worse than UPM.HE's cost of equity of 6.71%.
4.59%
Equal to UPM.HE's cost of debt of 4.59%.
0.50
Worse than UPM.HE's beta of 0.45.
354.75M
Better than UPM.HE's diluted shares outstanding of 533.32M.
438.10M
Better than UPM.HE's total debt of 3.38B.
1.49B
Worse than UPM.HE's total equity of 14.34B.
1.92B
Worse than UPM.HE's total capital of 17.72B.
22.76%
Worse than UPM.HE's debt weighting of 19.09%.
77.24%
Worse than UPM.HE's equity weighting of 80.91%.
85.55M
Worse than UPM.HE's ebiat of 562.39M.
188.85M
Better than UPM.HE's unlevered free cash flow of -1.49B.
1.00%
Worse than UPM.HE's long-term growth rate of 3.00%.
1.38B
Worse than UPM.HE's terminal value of 15.69B.
1.22B
Worse than UPM.HE's enterprise value of 14.89B.
146.50M
Better than UPM.HE's net debt of 2.75B.
1.07B
Worse than UPM.HE's equity value of 12.14B.
3.02
Worse than UPM.HE's equity value per share of 22.77.
