5.46 - 5.56
4.95 - 8.28
1.3K / 2.4K (Avg.)
-277.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.96B
Worse than VALMT.HE's estimated revenue of 3.31B.
322.77M
Worse than VALMT.HE's estimated ebitda of 397.71M.
0.57
Worse than VALMT.HE's estimated eps of 0.99.
203.56M
Better than VALMT.HE's estimated net income of 182.60M.
236.12M
Worse than VALMT.HE's estimated ebit of 292.04M.
127.61M
Better than VALMT.HE's estimated sg&a expense of 453.91M.
Analyze DCF forecasts for the company and compare them with competitors.
1.93B
Worse than VALMT.HE's revenue of 3.55B.
No Data
No DCF data available for this metric in the selected year.
233.00M
Worse than VALMT.HE's ebitda of 393.00M.
12.06%
Better than VALMT.HE's ebitda margin of 11.08%.
138.40M
Worse than VALMT.HE's ebit of 288.00M.
7.16%
Worse than VALMT.HE's ebit margin of 8.12%.
94.60M
Better than VALMT.HE's depreciation of 105.00M.
134.20M
Worse than VALMT.HE's total cash of 358.00M.
6.95%
Worse than VALMT.HE's cash as percentage of revenue of 10.09%.
305.40M
Better than VALMT.HE's receivables of 1.05B.
15.81%
Better than VALMT.HE's receivables as percentage of revenue of 29.69%.
368.20M
Better than VALMT.HE's inventories of 514.00M.
19.06%
Worse than VALMT.HE's inventories as percentage of revenue of 14.49%.
63.40M
Better than VALMT.HE's accounts payable of 354.00M.
3.28%
Better than VALMT.HE's payables as percentage of revenue of 9.98%.
-94.30M
Better than VALMT.HE's capital expenditure of -79.00M.
-4.88%
Better than VALMT.HE's capex as percentage of revenue of -2.23%.
6.27%
Better than VALMT.HE's weighted average cost of capital (wacc) of 7.88%.
6.93%
Better than VALMT.HE's cost of equity of 9.36%.
4.59%
Equal to VALMT.HE's cost of debt of 4.59%.
0.50
Better than VALMT.HE's beta of 1.01.
354.75M
Worse than VALMT.HE's diluted shares outstanding of 184.15M.
438.10M
Better than VALMT.HE's total debt of 1.48B.
1.49B
Worse than VALMT.HE's total equity of 4.47B.
1.92B
Worse than VALMT.HE's total capital of 5.95B.
22.76%
Better than VALMT.HE's debt weighting of 24.93%.
77.24%
Better than VALMT.HE's equity weighting of 75.07%.
120.85M
Worse than VALMT.HE's ebiat of 215.20M.
-489.05M
Better than VALMT.HE's unlevered free cash flow of -971.80M.
1.00%
Worse than VALMT.HE's long-term growth rate of 3.00%.
1.38B
Worse than VALMT.HE's terminal value of 9.12B.
1.21B
Worse than VALMT.HE's enterprise value of 6.55B.
146.50M
Better than VALMT.HE's net debt of 1.05B.
1.07B
Worse than VALMT.HE's equity value of 5.50B.
3.00
Worse than VALMT.HE's equity value per share of 29.85.
