5.38 - 5.60
4.95 - 8.28
2.3K / 2.4K (Avg.)
-279.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.41B
Worse than VALMT.HE's estimated revenue of 6.07B.
356.71M
Worse than VALMT.HE's estimated ebitda of 740.17M.
0.71
Worse than VALMT.HE's estimated eps of 2.92.
251.87M
Worse than VALMT.HE's estimated net income of 537.11M.
250.15M
Worse than VALMT.HE's estimated ebit of 546.27M.
156.94M
Better than VALMT.HE's estimated sg&a expense of 855.58M.
Analyze DCF forecasts for the company and compare them with competitors.
1.99B
Worse than VALMT.HE's revenue of 6.96B.
1.35%
Worse than VALMT.HE's revenue growth rate of 12.16%.
295.81M
Worse than VALMT.HE's ebitda of 848.06M.
14.83%
Better than VALMT.HE's ebitda margin of 12.19%.
207.44M
Worse than VALMT.HE's ebit of 625.89M.
10.40%
Better than VALMT.HE's ebit margin of 8.99%.
88.37M
Better than VALMT.HE's depreciation of 222.17M.
290.45M
Worse than VALMT.HE's total cash of 668.19M.
14.56%
Better than VALMT.HE's cash as percentage of revenue of 9.60%.
291.94M
Better than VALMT.HE's receivables of 1.61B.
14.64%
Better than VALMT.HE's receivables as percentage of revenue of 23.10%.
380.70M
Better than VALMT.HE's inventories of 1.16B.
19.09%
Worse than VALMT.HE's inventories as percentage of revenue of 16.69%.
222.53M
Better than VALMT.HE's accounts payable of 661.62M.
11.16%
Worse than VALMT.HE's payables as percentage of revenue of 9.51%.
-181.92M
Better than VALMT.HE's capital expenditure of -160.58M.
-9.12%
Better than VALMT.HE's capex as percentage of revenue of -2.31%.
6.20%
Better than VALMT.HE's weighted average cost of capital (wacc) of 7.89%.
6.93%
Better than VALMT.HE's cost of equity of 9.36%.
4.59%
Equal to VALMT.HE's cost of debt of 4.59%.
0.50
Better than VALMT.HE's beta of 1.01.
354.75M
Worse than VALMT.HE's diluted shares outstanding of 184.15M.
438.10M
Better than VALMT.HE's total debt of 1.48B.
1.49B
Worse than VALMT.HE's total equity of 4.47B.
1.92B
Worse than VALMT.HE's total capital of 5.95B.
22.76%
Better than VALMT.HE's debt weighting of 24.93%.
77.24%
Better than VALMT.HE's equity weighting of 75.07%.
167.53M
Worse than VALMT.HE's ebiat of 473.88M.
67.98M
Worse than VALMT.HE's unlevered free cash flow of 307.10M.
1.00%
Worse than VALMT.HE's long-term growth rate of 3.00%.
1.38B
Worse than VALMT.HE's terminal value of 9.12B.
1.22B
Worse than VALMT.HE's enterprise value of 6.55B.
146.50M
Better than VALMT.HE's net debt of 1.05B.
1.07B
Worse than VALMT.HE's equity value of 5.49B.
3.01
Worse than VALMT.HE's equity value per share of 29.83.
