5.38 - 5.60
4.95 - 8.28
2.3K / 2.4K (Avg.)
-279.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.20B
Worse than VALMT.HE's estimated revenue of 5.42B.
326.93M
Worse than VALMT.HE's estimated ebitda of 660.31M.
0.47
Worse than VALMT.HE's estimated eps of 2.17.
168.44M
Worse than VALMT.HE's estimated net income of 366.74M.
229.26M
Worse than VALMT.HE's estimated ebit of 487.33M.
143.84M
Better than VALMT.HE's estimated sg&a expense of 763.27M.
Analyze DCF forecasts for the company and compare them with competitors.
2.13B
Worse than VALMT.HE's revenue of 8.64B.
1.86%
Worse than VALMT.HE's revenue growth rate of 10.01%.
303.79M
Worse than VALMT.HE's ebitda of 1.09B.
14.29%
Better than VALMT.HE's ebitda margin of 12.57%.
205.54M
Worse than VALMT.HE's ebit of 789.93M.
9.67%
Better than VALMT.HE's ebit margin of 9.15%.
98.24M
Better than VALMT.HE's depreciation of 295.18M.
319.97M
Worse than VALMT.HE's total cash of 822.52M.
15.06%
Better than VALMT.HE's cash as percentage of revenue of 9.52%.
304.89M
Better than VALMT.HE's receivables of 1.87B.
14.35%
Better than VALMT.HE's receivables as percentage of revenue of 21.66%.
428.22M
Better than VALMT.HE's inventories of 1.48B.
20.15%
Worse than VALMT.HE's inventories as percentage of revenue of 17.17%.
283.76M
Better than VALMT.HE's accounts payable of 796.97M.
13.35%
Worse than VALMT.HE's payables as percentage of revenue of 9.23%.
-209.04M
Better than VALMT.HE's capital expenditure of -195.30M.
-9.84%
Better than VALMT.HE's capex as percentage of revenue of -2.26%.
5.21%
Better than VALMT.HE's weighted average cost of capital (wacc) of 8.16%.
6.10%
Better than VALMT.HE's cost of equity of 9.25%.
4.08%
Better than VALMT.HE's cost of debt of 6.02%.
0.43
Better than VALMT.HE's beta of 1.09.
354.99M
Worse than VALMT.HE's diluted shares outstanding of 184.34M.
460.70M
Better than VALMT.HE's total debt of 1.54B.
1.15B
Worse than VALMT.HE's total equity of 5.14B.
1.61B
Worse than VALMT.HE's total capital of 6.68B.
28.57%
Worse than VALMT.HE's debt weighting of 23.11%.
71.43%
Worse than VALMT.HE's equity weighting of 76.89%.
150.33M
Worse than VALMT.HE's ebiat of 595.53M.
31.36M
Worse than VALMT.HE's unlevered free cash flow of 462.77M.
1.00%
Worse than VALMT.HE's long-term growth rate of 3.00%.
752.34M
Worse than VALMT.HE's terminal value of 9.24B.
774.95M
Worse than VALMT.HE's enterprise value of 7.81B.
278.10M
Better than VALMT.HE's net debt of 1.06B.
496.85M
Worse than VALMT.HE's equity value of 6.75B.
1.40
Worse than VALMT.HE's equity value per share of 36.60.
