5.46 - 5.64
4.95 - 8.28
2.0K / 2.4K (Avg.)
-282.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.89B
The estimated revenue has decreased from the previous period.
311.69M
The estimated EBITDA has decreased from the previous period.
0.46
The estimated EPS has increased from the previous period.
164.19M
The estimated net income has increased from the previous period.
228.02M
The estimated EBIT has decreased from the previous period.
123.23M
The estimated SG&A expenses have decreased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
1.94B
Revenue has decreased from the previous period.
-21.68%
Revenue growth rate has decreased from the previous period.
202.90M
EBITDA has decreased from the previous period.
10.45%
EBITDA margin has decreased from the previous period.
109.10M
EBIT has decreased from the previous period.
5.62%
EBIT margin has decreased from the previous period.
93.80M
Depreciation has increased from the previous period.
291.60M
Total cash has decreased from the previous period.
15.02%
Cash percentage has increased from the previous period.
209.20M
Receivables have decreased from the previous period.
10.77%
Receivables percentage has decreased from the previous period.
394.30M
Inventories have decreased from the previous period.
20.30%
Inventory percentage has increased from the previous period.
261.80M
Accounts payable has decreased from the previous period.
13.48%
Payables percentage has increased from the previous period.
-218.40M
Capital expenditure has decreased from the previous period.
-11.25%
CapEx percentage has increased from the previous period.
6.17%
WACC is unchanged from the previous period.
6.93%
Cost of equity is unchanged from the previous period.
4.59%
Cost of debt is unchanged from the previous period.
0.50
Beta is unchanged from the previous period.
354.75M
Diluted shares outstanding is unchanged from the previous period.
438.10M
Total debt is unchanged from the previous period.
1.49B
Total equity is unchanged from the previous period.
1.92B
Total capital is unchanged from the previous period.
22.76%
Debt weighting is unchanged from the previous period.
77.24%
Equity weighting is unchanged from the previous period.
85.55M
EBIAT has decreased from the previous period.
188.85M
UFCF has increased from the previous period.
1.00%
Long-term growth rate is unchanged from the previous period.
1.38B
Terminal value is unchanged from the previous period.
1.22B
Enterprise value has decreased from the previous period.
146.50M
Net debt is unchanged from the previous period.
1.07B
Equity value has decreased from the previous period.
3.02
Equity value per share is unchanged from the previous period.
