Metsä Board Oyj (METSA.HE)

5.580.04 (-0.71%)

Metsä Board Oyj (METSA.HE) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Moderate Bankruptcy RiskFair ValuationLow ProfitabilityAdequate Financial HealthModerate EfficiencyWeak GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 53.85%Sector Rank: 49.50%

HEL - Consumer Cyclical - Packaging & Containers | Market Cap: 1.29B | Next Earnings Date: 23 Oct 2025

Day's Range

5.38 - 5.60

52-Week Range

4.95 - 8.28

Volume

2.3K / 2.4K (Avg.)

P/E Ratio | EPS

-279.00 | -0.02

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts for December 2015

Select Date

Dec 2029 Dec 2028 Dec 2027 Dec 2026 Dec 2025 Dec 2024

Compare with Competitor

None UPM.HE STERV.HE METSB.HE

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

2.02B

Low: 2.02B | High: 2.02B

No previous data to compare.

Estimated EBITDA

332.77M

Low: 332.77M | High: 332.77M

No previous data to compare.

Estimated EPS

0.35

Low: 0.35 | High: 0.35

No previous data to compare.

Estimated Net Income

124.23M

Low: 124.23M | High: 124.23M

No previous data to compare.

Estimated EBIT

243.43M

Low: 243.43M | High: 243.43M

No previous data to compare.

Estimated SG&A Expense

131.57M

Low: 131.57M | High: 131.57M

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2019

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None UPM.HE STERV.HE METSB.HE

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

1.93B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

233.00M

No previous data to compare.

EBITDA Margin

12.06%

No previous data to compare.

EBIT

138.40M

No previous data to compare.

EBIT Margin

7.16%

No previous data to compare.

Depreciation

94.60M

No previous data to compare.

Total Cash

134.20M

No previous data to compare.

Cash as Percentage of Revenue

6.95%

No previous data to compare.

Receivables

305.40M

No previous data to compare.

Receivables as Percentage of Revenue

15.81%

No previous data to compare.

Inventories

368.20M

No previous data to compare.

Inventories as Percentage of Revenue

19.06%

No previous data to compare.

Accounts Payable

63.40M

No previous data to compare.

Payables as Percentage of Revenue

3.28%

No previous data to compare.

Capital Expenditure

-94.30M

No previous data to compare.

CapEx as Percentage of Revenue

-4.88%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

6.27%

No previous data to compare.

Cost of Equity

6.93%

No previous data to compare.

Cost of Debt

4.59%

No previous data to compare.

Beta

0.50

No previous data to compare.

Diluted Shares Outstanding

354.75M

No previous data to compare.

Total Debt

438.10M

No previous data to compare.

Total Equity

1.49B

No previous data to compare.

Total Capital

1.92B

No previous data to compare.

Debt Weighting

22.76%

No previous data to compare.

Equity Weighting

77.24%

No previous data to compare.

EBIAT

120.85M

No previous data to compare.

Unlevered Free Cash Flow

-489.05M

No previous data to compare.

Long-Term Growth Rate

1.00%

No previous data to compare.

Terminal Value

1.38B

No previous data to compare.

Enterprise Value

1.21B

No previous data to compare.

Net Debt

146.50M

No previous data to compare.

Equity Value

1.07B

No previous data to compare.

Equity Value Per Share

3.00

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2019

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None UPM.HE STERV.HE METSB.HE

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

1.93B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

233.00M

No previous data to compare.

EBITDA Margin

12.06%

No previous data to compare.

EBIT

138.40M

No previous data to compare.

EBIT Margin

7.16%

No previous data to compare.

Depreciation

94.60M

No previous data to compare.

Total Cash

134.20M

No previous data to compare.

Cash as Percentage of Revenue

6.95%

No previous data to compare.

Receivables

305.40M

No previous data to compare.

Receivables as Percentage of Revenue

15.81%

No previous data to compare.

Inventories

368.20M

No previous data to compare.

Inventories as Percentage of Revenue

19.06%

No previous data to compare.

Accounts Payable

63.40M

No previous data to compare.

Payables as Percentage of Revenue

3.28%

No previous data to compare.

Capital Expenditure

-94.30M

No previous data to compare.

CapEx as Percentage of Revenue

-4.88%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

6.27%

No previous data to compare.

Cost of Equity

6.93%

No previous data to compare.

Cost of Debt

4.59%

No previous data to compare.

Beta

0.50

No previous data to compare.

Diluted Shares Outstanding

354.75M

No previous data to compare.

Total Debt

438.10M

No previous data to compare.

Total Equity

1.49B

No previous data to compare.

Total Capital

1.92B

No previous data to compare.

Debt Weighting

22.76%

No previous data to compare.

Equity Weighting

77.24%

No previous data to compare.

EBIAT

120.85M

No previous data to compare.

Unlevered Free Cash Flow

-489.05M

No previous data to compare.

Long-Term Growth Rate

1.00%

No previous data to compare.

Terminal Value

1.38B

No previous data to compare.

Enterprise Value

1.21B

No previous data to compare.

Net Debt

146.50M

No previous data to compare.

Equity Value

1.07B

No previous data to compare.

Equity Value Per Share

3.00

No previous data to compare.

Select Metric for Chart