5.38 - 5.60
4.95 - 8.28
2.3K / 2.4K (Avg.)
-279.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.02B
No previous data to compare.
332.77M
No previous data to compare.
0.35
No previous data to compare.
124.23M
No previous data to compare.
243.43M
No previous data to compare.
131.57M
No previous data to compare.
Analyze DCF forecasts for the company and compare them with competitors.
2.08B
Revenue has increased from the previous period.
1.35%
Revenue growth rate is unchanged from the previous period.
307.96M
EBITDA has increased from the previous period.
14.83%
EBITDA margin is unchanged from the previous period.
215.96M
EBIT has increased from the previous period.
10.40%
EBIT margin is unchanged from the previous period.
92.00M
Depreciation has increased from the previous period.
302.38M
Total cash has increased from the previous period.
14.56%
Cash percentage is unchanged from the previous period.
303.92M
Receivables have increased from the previous period.
14.64%
Receivables percentage is unchanged from the previous period.
396.33M
Inventories have increased from the previous period.
19.09%
Inventory percentage is unchanged from the previous period.
231.66M
Accounts payable has increased from the previous period.
11.16%
Payables percentage is unchanged from the previous period.
-189.39M
Capital expenditure has increased from the previous period.
-9.12%
CapEx percentage is unchanged from the previous period.
6.20%
WACC is unchanged from the previous period.
6.93%
Cost of equity is unchanged from the previous period.
4.59%
Cost of debt is unchanged from the previous period.
0.50
Beta is unchanged from the previous period.
354.75M
Diluted shares outstanding is unchanged from the previous period.
438.10M
Total debt is unchanged from the previous period.
1.49B
Total equity is unchanged from the previous period.
1.92B
Total capital is unchanged from the previous period.
22.76%
Debt weighting is unchanged from the previous period.
77.24%
Equity weighting is unchanged from the previous period.
174.41M
EBIAT has increased from the previous period.
70.77M
UFCF has increased from the previous period.
1.00%
Long-term growth rate is unchanged from the previous period.
1.38B
Terminal value is unchanged from the previous period.
1.22B
Enterprise value is unchanged from the previous period.
146.50M
Net debt is unchanged from the previous period.
1.07B
Equity value is unchanged from the previous period.
3.01
Equity value per share is unchanged from the previous period.
