5.38 - 5.60
4.95 - 8.28
2.3K / 2.4K (Avg.)
-279.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.31B
The estimated revenue has increased from the previous period.
342.76M
The estimated EBITDA has increased from the previous period.
0.57
The estimated EPS has increased from the previous period.
201.52M
The estimated net income has increased from the previous period.
240.36M
The estimated EBIT has increased from the previous period.
150.80M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
1.89B
Revenue has decreased from the previous period.
-2.19%
Revenue growth rate has decreased from the previous period.
321.20M
EBITDA has increased from the previous period.
17.00%
EBITDA margin has increased from the previous period.
226.70M
EBIT has increased from the previous period.
12.00%
EBIT margin has increased from the previous period.
94.50M
Depreciation has decreased from the previous period.
214.00M
Total cash has increased from the previous period.
11.33%
Cash percentage has increased from the previous period.
277.30M
Receivables have decreased from the previous period.
14.68%
Receivables percentage has decreased from the previous period.
348.60M
Inventories have decreased from the previous period.
18.45%
Inventory percentage has decreased from the previous period.
227.30M
Accounts payable has increased from the previous period.
12.03%
Payables percentage has increased from the previous period.
-154.20M
Capital expenditure has increased from the previous period.
-8.16%
CapEx percentage has increased from the previous period.
6.19%
WACC has decreased from the previous period.
6.93%
Cost of equity is unchanged from the previous period.
4.59%
Cost of debt is unchanged from the previous period.
0.50
Beta is unchanged from the previous period.
354.75M
Diluted shares outstanding is unchanged from the previous period.
438.10M
Total debt is unchanged from the previous period.
1.49B
Total equity is unchanged from the previous period.
1.92B
Total capital is unchanged from the previous period.
22.76%
Debt weighting is unchanged from the previous period.
77.24%
Equity weighting is unchanged from the previous period.
181.64M
EBIAT has increased from the previous period.
333.54M
UFCF has increased from the previous period.
1.00%
Long-term growth rate is unchanged from the previous period.
1.38B
Terminal value is unchanged from the previous period.
1.22B
Enterprise value has increased from the previous period.
146.50M
Net debt is unchanged from the previous period.
1.07B
Equity value has increased from the previous period.
3.01
Equity value per share has increased from the previous period.
