5.38 - 5.60
4.95 - 8.28
2.3K / 2.4K (Avg.)
-279.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.31B
The estimated revenue has increased from the previous period.
342.76M
The estimated EBITDA has increased from the previous period.
0.57
The estimated EPS has increased from the previous period.
201.52M
The estimated net income has increased from the previous period.
240.36M
The estimated EBIT has increased from the previous period.
150.80M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
1.97B
Revenue has increased from the previous period.
1.35%
Revenue growth rate has increased from the previous period.
291.87M
EBITDA has increased from the previous period.
14.83%
EBITDA margin has increased from the previous period.
204.68M
EBIT has increased from the previous period.
10.40%
EBIT margin has increased from the previous period.
87.19M
Depreciation has decreased from the previous period.
286.58M
Total cash has decreased from the previous period.
14.56%
Cash percentage has decreased from the previous period.
288.05M
Receivables have increased from the previous period.
14.64%
Receivables percentage has increased from the previous period.
375.63M
Inventories have decreased from the previous period.
19.09%
Inventory percentage has decreased from the previous period.
219.56M
Accounts payable has decreased from the previous period.
11.16%
Payables percentage has decreased from the previous period.
-179.50M
Capital expenditure has decreased from the previous period.
-9.12%
CapEx percentage has decreased from the previous period.
6.20%
WACC has increased from the previous period.
6.93%
Cost of equity is unchanged from the previous period.
4.59%
Cost of debt is unchanged from the previous period.
0.50
Beta is unchanged from the previous period.
354.75M
Diluted shares outstanding is unchanged from the previous period.
438.10M
Total debt is unchanged from the previous period.
1.49B
Total equity is unchanged from the previous period.
1.92B
Total capital is unchanged from the previous period.
22.76%
Debt weighting is unchanged from the previous period.
77.24%
Equity weighting is unchanged from the previous period.
165.30M
EBIAT has increased from the previous period.
-29.42M
UFCF has decreased from the previous period.
1.00%
Long-term growth rate is unchanged from the previous period.
1.38B
Terminal value is unchanged from the previous period.
1.22B
Enterprise value has decreased from the previous period.
146.50M
Net debt is unchanged from the previous period.
1.07B
Equity value has decreased from the previous period.
3.01
Equity value per share has decreased from the previous period.
