10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
3.98M
No peer data available for comparison.
1.66M
No peer data available for comparison.
-0.12
No peer data available for comparison.
-38.60M
No peer data available for comparison.
1.50M
No peer data available for comparison.
3.56M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
246.45M
Better than CTGO's revenue of 0.00.
44.55%
Better than CTGO's revenue growth rate of 0.00%.
160.33M
Better than CTGO's ebitda of -76.70M.
65.06%
Worse than CTGO's ebitda margin of 100.00%.
130.88M
Better than CTGO's ebit of -76.81M.
53.11%
Worse than CTGO's ebit margin of 100.00%.
29.44M
Worse than CTGO's depreciation of 117.81K.
115.26M
Better than CTGO's total cash of 15.50M.
46.77%
Worse than CTGO's cash as percentage of revenue of 100.00%.
6.24M
Worse than CTGO's receivables of 0.00.
2.53%
Better than CTGO's receivables as percentage of revenue of 100.00%.
20.93M
Worse than CTGO's inventories of 0.00.
8.49%
Better than CTGO's inventories as percentage of revenue of 100.00%.
8.13M
Worse than CTGO's accounts payable of 250.74K.
3.30%
Better than CTGO's payables as percentage of revenue of 100.00%.
-21.09M
Better than CTGO's capital expenditure of -14.66.
-8.56%
Better than CTGO's capex as percentage of revenue of 100.00%.
9.14%
Worse than CTGO's weighted average cost of capital (wacc) of 6.19%.
9.08%
Worse than CTGO's cost of equity of 5.02%.
293.12%
Worse than CTGO's cost of debt of 10.56%.
1.06
Worse than CTGO's beta of -0.22.
333.90M
Worse than CTGO's diluted shares outstanding of 9.18M.
1.56M
Better than CTGO's total debt of 44.68M.
3.49B
Better than CTGO's total equity of 167.26M.
3.49B
Better than CTGO's total capital of 211.94M.
0.04%
Better than CTGO's debt weighting of 21.08%.
99.96%
Better than CTGO's equity weighting of 78.92%.
66.07M
Better than CTGO's ebiat of -76.81M.
80.84M
Better than CTGO's unlevered free cash flow of -76.67M.
2.00%
Equal to CTGO's long-term growth rate of 2.00%.
205.99M
Better than CTGO's terminal value of 0.00.
73.66M
Better than CTGO's enterprise value of -236.19K.
-113.70M
Better than CTGO's net debt of 29.18M.
187.36M
Better than CTGO's equity value of -29.41M.
0.56
Better than CTGO's equity value per share of -3.20.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
