10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
1.04B
Better than DC's estimated revenue of 0.
287.55M
Better than DC's estimated ebitda of 0.
1.42
Better than DC's estimated eps of -0.08.
473.02M
Better than DC's estimated net income of -6.26M.
220.72M
Better than DC's estimated ebit of 0.
732.09M
Worse than DC's estimated sg&a expense of 0.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Has downside compared to DC's upside of 187.77%.
Buy
Equal to DC's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
-21.02M
Better than DC's ebitda of -29.24M.
100.00%
Equal to DC's ebitda margin of 100.00%.
-21.10M
Worse than DC's ebit of -2.09M.
100.00%
Equal to DC's ebit margin of 100.00%.
79.97K
Worse than DC's depreciation of -27.15M.
51.72M
Better than DC's total cash of 11.44M.
100.00%
Equal to DC's cash as percentage of revenue of 100.00%.
146.18K
Worse than DC's receivables of 0.00.
100.00%
Equal to DC's receivables as percentage of revenue of 100.00%.
No Data
No DCF data available for this metric in the selected year.
100.00%
Equal to DC's inventories as percentage of revenue of 100.00%.
1.85M
Worse than DC's accounts payable of 527.51K.
100.00%
Equal to DC's payables as percentage of revenue of 100.00%.
-22.43M
Better than DC's capital expenditure of -13.69M.
100.00%
Equal to DC's capex as percentage of revenue of 100.00%.
9.21%
Worse than DC's weighted average cost of capital (wacc) of 8.80%.
9.08%
Worse than DC's cost of equity of 8.80%.
293.12%
Worse than DC's cost of debt of 4.08%.
1.06
Worse than DC's beta of 1.00.
333.90M
Worse than DC's diluted shares outstanding of 78.25M.
1.56M
Worse than DC's total debt of 229.61K.
3.49B
Better than DC's total equity of 235.54M.
3.49B
Better than DC's total capital of 235.77M.
0.04%
Better than DC's debt weighting of 0.10%.
99.96%
Better than DC's equity weighting of 99.90%.
-25.07M
Worse than DC's ebiat of -2.17M.
-45.72M
Worse than DC's unlevered free cash flow of -41.86M.
2.00%
Equal to DC's long-term growth rate of 2.00%.
205.99M
Better than DC's terminal value of 0.00.
73.26M
Better than DC's enterprise value of 0.00.
-113.70M
Better than DC's net debt of -25.32M.
186.97M
Better than DC's equity value of 25.32M.
0.56
Better than DC's equity value per share of 0.32.
