10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
-394.10K
Worse than EQX's estimated revenue of 873.32M.
-164.72K
Worse than EQX's estimated ebitda of 255.98M.
-0.12
Worse than EQX's estimated eps of 0.58.
-35.91M
Worse than EQX's estimated net income of 183.06M.
-148.85K
Worse than EQX's estimated ebit of 102.58M.
-352.43K
Better than EQX's estimated sg&a expense of 46.44M.
Analyze DCF forecasts for the company and compare them with competitors.
999.76M
Worse than EQX's revenue of 2.88B.
41.92%
Better than EQX's revenue growth rate of 17.47%.
276.02M
Worse than EQX's ebitda of 916.46M.
27.61%
Worse than EQX's ebitda margin of 31.79%.
211.87M
Worse than EQX's ebit of 407.21M.
21.19%
Better than EQX's ebit margin of 14.13%.
271.57M
Better than EQX's depreciation of 509.24M.
674.26M
Worse than EQX's total cash of 915.10M.
67.44%
Better than EQX's cash as percentage of revenue of 31.74%.
427.64M
Worse than EQX's receivables of 121.03M.
42.77%
Worse than EQX's receivables as percentage of revenue of 4.20%.
464.86M
Better than EQX's inventories of 787.75M.
46.50%
Worse than EQX's inventories as percentage of revenue of 27.33%.
421.67M
Worse than EQX's accounts payable of 319.32M.
42.18%
Worse than EQX's payables as percentage of revenue of 11.08%.
-253.19M
Worse than EQX's capital expenditure of -1.07B.
-25.33%
Worse than EQX's capex as percentage of revenue of -37.23%.
9.16%
Better than EQX's weighted average cost of capital (wacc) of 9.46%.
9.08%
Better than EQX's cost of equity of 11.20%.
293.12%
Worse than EQX's cost of debt of 6.77%.
1.06
Better than EQX's beta of 1.51.
333.90M
Better than EQX's diluted shares outstanding of 473.55M.
1.56M
Better than EQX's total debt of 1.41B.
3.49B
Better than EQX's total equity of 3.18B.
3.49B
Worse than EQX's total capital of 4.59B.
0.04%
Better than EQX's debt weighting of 30.68%.
99.96%
Better than EQX's equity weighting of 69.32%.
130.88M
Worse than EQX's ebiat of 331.89M.
10.18M
Better than EQX's unlevered free cash flow of -319.68M.
2.00%
Equal to EQX's long-term growth rate of 2.00%.
205.99M
Better than EQX's terminal value of -5.14B.
73.57M
Better than EQX's enterprise value of -4.29B.
-113.70M
Better than EQX's net debt of 1.17B.
187.27M
Better than EQX's equity value of -5.46B.
0.56
Better than EQX's equity value per share of -11.53.