10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
961.13M
Worse than EQX's estimated revenue of 2.47B.
265.35M
Worse than EQX's estimated ebitda of 786.44M.
1.38
Better than EQX's estimated eps of 1.30.
462.20M
Worse than EQX's estimated net income of 807.33M.
203.68M
Worse than EQX's estimated ebit of 349.44M.
675.58M
Worse than EQX's estimated sg&a expense of 112.45M.
Analyze DCF forecasts for the company and compare them with competitors.
246.45M
Worse than EQX's revenue of 1.51B.
44.55%
Better than EQX's revenue growth rate of 39.14%.
160.33M
Worse than EQX's ebitda of 901.87M.
65.06%
Better than EQX's ebitda margin of 59.56%.
130.88M
Worse than EQX's ebit of 679.25M.
53.11%
Better than EQX's ebit margin of 44.86%.
29.44M
Better than EQX's depreciation of 222.62M.
115.26M
Worse than EQX's total cash of 245.47M.
46.77%
Better than EQX's cash as percentage of revenue of 16.21%.
6.24M
Better than EQX's receivables of 70.03M.
2.53%
Better than EQX's receivables as percentage of revenue of 4.63%.
20.93M
Better than EQX's inventories of 417.54M.
8.49%
Better than EQX's inventories as percentage of revenue of 27.58%.
8.13M
Better than EQX's accounts payable of 155.71M.
3.30%
Better than EQX's payables as percentage of revenue of 10.28%.
-21.09M
Worse than EQX's capital expenditure of -412.07M.
-8.56%
Worse than EQX's capex as percentage of revenue of -27.22%.
9.14%
Worse than EQX's weighted average cost of capital (wacc) of 8.88%.
9.08%
Better than EQX's cost of equity of 11.20%.
293.12%
Worse than EQX's cost of debt of 6.77%.
1.06
Better than EQX's beta of 1.51.
333.90M
Better than EQX's diluted shares outstanding of 473.55M.
1.56M
Better than EQX's total debt of 1.41B.
3.49B
Better than EQX's total equity of 3.18B.
3.49B
Worse than EQX's total capital of 4.59B.
0.04%
Better than EQX's debt weighting of 30.68%.
99.96%
Better than EQX's equity weighting of 69.32%.
66.07M
Worse than EQX's ebiat of 365.76M.
80.84M
Worse than EQX's unlevered free cash flow of 225.99M.
2.00%
Equal to EQX's long-term growth rate of 2.00%.
205.99M
Better than EQX's terminal value of -5.14B.
73.66M
Better than EQX's enterprise value of -4.38B.
-113.70M
Better than EQX's net debt of 1.17B.
187.36M
Better than EQX's equity value of -5.55B.
0.56
Better than EQX's equity value per share of -11.72.
