10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
1.48B
Better than FNV's estimated revenue of 1.34B.
407.42M
Worse than FNV's estimated ebitda of 836.30M.
4.25
Worse than FNV's estimated eps of 4.32.
1.42B
Better than FNV's estimated net income of 832.03M.
312.73M
Worse than FNV's estimated ebit of 536.55M.
1.04B
Worse than FNV's estimated sg&a expense of 34.79M.
Analyze DCF forecasts for the company and compare them with competitors.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
-21.02M
Worse than FNV's ebitda of 614.85M.
100.00%
Better than FNV's ebitda margin of 60.27%.
-21.10M
Worse than FNV's ebit of 361.12M.
100.00%
Better than FNV's ebit margin of 35.40%.
79.97K
Better than FNV's depreciation of 253.73M.
51.72M
Worse than FNV's total cash of 534.20M.
100.00%
Better than FNV's cash as percentage of revenue of 52.36%.
146.18K
Better than FNV's receivables of 93.40M.
100.00%
Worse than FNV's receivables as percentage of revenue of 9.16%.
No Data
No DCF data available for this metric in the selected year.
100.00%
Worse than FNV's inventories as percentage of revenue of 0.05%.
1.85M
Better than FNV's accounts payable of 3.50M.
100.00%
Worse than FNV's payables as percentage of revenue of 0.34%.
-22.43M
Worse than FNV's capital expenditure of -312.60M.
100.00%
Worse than FNV's capex as percentage of revenue of -30.64%.
9.21%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
9.08%
Worse than FNV's cost of equity of 7.67%.
293.12%
Worse than FNV's cost of debt of 51.14%.
1.06
Worse than FNV's beta of 0.69.
333.90M
Worse than FNV's diluted shares outstanding of 192.00M.
1.56M
Better than FNV's total debt of 5.67M.
3.49B
Worse than FNV's total equity of 22.18B.
3.49B
Worse than FNV's total capital of 22.19B.
0.04%
Worse than FNV's debt weighting of 0.03%.
99.96%
Worse than FNV's equity weighting of 99.97%.
-25.07M
Worse than FNV's ebiat of 346.97M.
-45.72M
Worse than FNV's unlevered free cash flow of 293.10M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
205.99M
Worse than FNV's terminal value of 6.29B.
73.26M
Worse than FNV's enterprise value of 5.48B.
-113.70M
Worse than FNV's net debt of -1.42B.
186.97M
Worse than FNV's equity value of 6.90B.
0.56
Worse than FNV's equity value per share of 35.96.
