10.50 - 11.12
3.81 - 12.83
1.80M / 1.61M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
3.98M
No peer data available for comparison.
1.66M
No peer data available for comparison.
-0.12
No peer data available for comparison.
-38.60M
No peer data available for comparison.
1.50M
No peer data available for comparison.
3.56M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
246.45M
Better than SA's revenue of 0.00.
44.55%
Better than SA's revenue growth rate of 0.00%.
160.33M
Better than SA's ebitda of 0.00.
65.06%
Worse than SA's ebitda margin of 100.00%.
130.88M
Better than SA's ebit of 0.00.
53.11%
Worse than SA's ebit margin of 100.00%.
29.44M
Worse than SA's depreciation of 0.00.
115.26M
Better than SA's total cash of 0.00.
46.77%
Worse than SA's cash as percentage of revenue of 100.00%.
6.24M
Worse than SA's receivables of 0.00.
2.53%
Better than SA's receivables as percentage of revenue of 100.00%.
20.93M
Worse than SA's inventories of 0.00.
8.49%
Better than SA's inventories as percentage of revenue of 100.00%.
8.13M
Worse than SA's accounts payable of 0.00.
3.30%
Better than SA's payables as percentage of revenue of 100.00%.
-21.09M
Better than SA's capital expenditure of 0.00.
-8.56%
Better than SA's capex as percentage of revenue of 0.00%.
9.14%
Worse than SA's weighted average cost of capital (wacc) of 7.52%.
9.08%
Better than SA's cost of equity of 9.57%.
293.12%
Worse than SA's cost of debt of 4.40%.
1.06
Better than SA's beta of 1.09.
333.90M
Worse than SA's diluted shares outstanding of 83.00M.
1.56M
Better than SA's total debt of 399.11M.
3.49B
Better than SA's total equity of 980.25M.
3.49B
Better than SA's total capital of 1.38B.
0.04%
Better than SA's debt weighting of 28.93%.
99.96%
Better than SA's equity weighting of 71.07%.
66.07M
Better than SA's ebiat of 0.00.
80.84M
Better than SA's unlevered free cash flow of -13.55M.
2.00%
Equal to SA's long-term growth rate of 2.00%.
205.99M
Better than SA's terminal value of 0.00.
73.66M
Better than SA's enterprise value of -12.61M.
-113.70M
Better than SA's net debt of 341.92M.
187.36M
Better than SA's equity value of -354.53M.
0.56
Better than SA's equity value per share of -4.27.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
