Orla Mining Ltd. (ORLA)

11.070.67 (6.44%)

Orla Mining Ltd. (ORLA) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Moderate Bankruptcy RiskBelow Average ESGExpensive ValuationModerate ProfitabilityAdequate Financial HealthModerate EfficiencyStrong GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 32.85%Sector Rank: 33.89%

AMEX - Basic Materials - Gold | Market Cap: 3.61B | Next Earnings Date: 11 Nov 2025

Day's Range

10.50 - 11.12

52-Week Range

3.81 - 12.83

Volume

1.80M / 1.61M (Avg.)

P/E Ratio | EPS

158.14 | 0.07

Trending:

Analyst Consensus

Compare with Competitor

None IAUX THM OR DC ODV

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$4.18

62.24% Downside from current price

Analysts expect the stock price to decrease by 62.24%.

Analyst Recommendation

Buy

Positive consensus among analysts.

Financial Forecasts for December 2022

Select Date

Dec 2029 Dec 2028 Dec 2027 Dec 2026 Dec 2025 Dec 2024

Compare with Competitor

None MGDPF KNTNF EQX

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

191.13M

Low: 155.97M | High: 249.37M

No peer data available for comparison.

Estimated EBITDA

66.12M

Low: 53.96M | High: 86.28M

No peer data available for comparison.

Estimated EPS

0.24

Low: 0.19 | High: 0.34

No peer data available for comparison.

Estimated Net Income

75.94M

Low: 57.78M | High: 106.02M

No peer data available for comparison.

Estimated EBIT

58.43M

Low: 47.68M | High: 76.23M

No peer data available for comparison.

Estimated SG&A Expense

170.92M

Low: 139.48M | High: 223.00M

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2029

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None MGDPF KNTNF EQX

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

1.42B

No peer data available for comparison.

Revenue Growth Rate

41.92%

Higher than competitor

Better than SA's revenue growth rate of 0.00%.

EBITDA

391.72M

No peer data available for comparison.

EBITDA Margin

27.61%

Lower than competitor

Worse than SA's ebitda margin of 100.00%.

EBIT

300.68M

No peer data available for comparison.

EBIT Margin

21.19%

Lower than competitor

Worse than SA's ebit margin of 100.00%.

Depreciation

385.41M

No peer data available for comparison.

Total Cash

956.91M

No peer data available for comparison.

Cash as Percentage of Revenue

67.44%

Lower than competitor

Worse than SA's cash as percentage of revenue of 100.00%.

Receivables

606.91M

No peer data available for comparison.

Receivables as Percentage of Revenue

42.77%

Lower than competitor

Better than SA's receivables as percentage of revenue of 100.00%.

Inventories

659.72M

No peer data available for comparison.

Inventories as Percentage of Revenue

46.50%

Lower than competitor

Better than SA's inventories as percentage of revenue of 100.00%.

Accounts Payable

598.43M

No peer data available for comparison.

Payables as Percentage of Revenue

42.18%

Lower than competitor

Better than SA's payables as percentage of revenue of 100.00%.

Capital Expenditure

-359.33M

No peer data available for comparison.

CapEx as Percentage of Revenue

-25.33%

Lower than competitor

Better than SA's capex as percentage of revenue of 0.00%.

Weighted Average Cost of Capital (WACC)

9.16%

No peer data available for comparison.

Cost of Equity

9.08%

Higher than competitor

Worse than SA's cost of equity of 8.00%.

Cost of Debt

293.12%

No peer data available for comparison.

Beta

1.06

Higher than competitor

Worse than SA's beta of 0.83.

Diluted Shares Outstanding

333.90M

Higher than competitor

Worse than SA's diluted shares outstanding of 83.00M.

Total Debt

1.56M

Lower than competitor

Better than SA's total debt of 407.56M.

Total Equity

3.49B

No peer data available for comparison.

Total Capital

3.49B

No peer data available for comparison.

Debt Weighting

0.04%

Higher than competitor

Worse than SA's debt weighting of 0.00%.

Equity Weighting

99.96%

Higher than competitor

Better than SA's equity weighting of 0.00%.

EBIAT

185.74M

No peer data available for comparison.

Unlevered Free Cash Flow

14.45M

No peer data available for comparison.

Long-Term Growth Rate

2.00%

Equal to SA's long-term growth rate of 2.00%.

Terminal Value

205.99M

No peer data available for comparison.

Enterprise Value

73.57M

No peer data available for comparison.

Net Debt

-113.70M

Lower than competitor

Better than SA's net debt of 371.55M.

Equity Value

187.27M

No peer data available for comparison.

Equity Value Per Share

0.56

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2029

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None MGDPF KNTNF EQX

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

1.42B

No peer data available for comparison.

Revenue Growth Rate

41.92%

Higher than competitor

Better than SA's revenue growth rate of 0.00%.

EBITDA

391.72M

No peer data available for comparison.

EBITDA Margin

27.61%

Lower than competitor

Worse than SA's ebitda margin of 100.00%.

EBIT

300.68M

No peer data available for comparison.

EBIT Margin

21.19%

Lower than competitor

Worse than SA's ebit margin of 100.00%.

Depreciation

385.41M

No peer data available for comparison.

Total Cash

956.91M

No peer data available for comparison.

Cash as Percentage of Revenue

67.44%

Lower than competitor

Worse than SA's cash as percentage of revenue of 100.00%.

Receivables

606.91M

No peer data available for comparison.

Receivables as Percentage of Revenue

42.77%

Lower than competitor

Better than SA's receivables as percentage of revenue of 100.00%.

Inventories

659.72M

No peer data available for comparison.

Inventories as Percentage of Revenue

46.50%

Lower than competitor

Better than SA's inventories as percentage of revenue of 100.00%.

Accounts Payable

598.43M

No peer data available for comparison.

Payables as Percentage of Revenue

42.18%

Lower than competitor

Better than SA's payables as percentage of revenue of 100.00%.

Capital Expenditure

-359.33M

No peer data available for comparison.

CapEx as Percentage of Revenue

-25.33%

Lower than competitor

Better than SA's capex as percentage of revenue of 0.00%.

Weighted Average Cost of Capital (WACC)

9.16%

No peer data available for comparison.

Cost of Equity

9.08%

Higher than competitor

Worse than SA's cost of equity of 8.00%.

Cost of Debt

293.12%

No peer data available for comparison.

Beta

1.06

Higher than competitor

Worse than SA's beta of 0.83.

Diluted Shares Outstanding

333.90M

Higher than competitor

Worse than SA's diluted shares outstanding of 83.00M.

Total Debt

1.56M

Lower than competitor

Better than SA's total debt of 407.56M.

Total Equity

3.49B

No peer data available for comparison.

Total Capital

3.49B

No peer data available for comparison.

Debt Weighting

0.04%

Higher than competitor

Worse than SA's debt weighting of 0.00%.

Equity Weighting

99.96%

Higher than competitor

Better than SA's equity weighting of 0.00%.

EBIAT

185.74M

No peer data available for comparison.

Unlevered Free Cash Flow

14.45M

No peer data available for comparison.

Long-Term Growth Rate

2.00%

Equal to SA's long-term growth rate of 2.00%.

Terminal Value

205.99M

No peer data available for comparison.

Enterprise Value

73.57M

No peer data available for comparison.

Net Debt

-113.70M

Lower than competitor

Better than SA's net debt of 371.55M.

Equity Value

187.27M

No peer data available for comparison.

Equity Value Per Share

0.56

No peer data available for comparison.

Select Metric for Chart