10.50 - 11.12
3.81 - 12.83
1.80M / 1.60M (Avg.)
158.14 | 0.07
Analyze analyst forecasts for the company and compare them with competitors.
336.05M
Better than SA's estimated revenue of 0.
92.78M
Better than SA's estimated ebitda of 0.
0.36
Better than SA's estimated eps of 0.03.
119.74M
Better than SA's estimated net income of 2.20M.
71.21M
Better than SA's estimated ebit of 0.
236.21M
Worse than SA's estimated sg&a expense of 0.
View analysts' price targets and recommendations, and compare them with competitors.
$4.18
Analysts expect the stock price to decrease by 62.24%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
170.50M
Better than SA's revenue of 0.00.
23.13%
Better than SA's revenue growth rate of 0.00%.
34.43M
Better than SA's ebitda of -11.83M.
20.19%
Worse than SA's ebitda margin of 100.00%.
13.54M
Better than SA's ebit of -12.10M.
7.94%
Worse than SA's ebit margin of 100.00%.
20.89M
Worse than SA's depreciation of 267.08K.
69.25M
Better than SA's total cash of 59.79M.
40.61%
Worse than SA's cash as percentage of revenue of 100.00%.
11.37M
Worse than SA's receivables of 5.39M.
6.67%
Better than SA's receivables as percentage of revenue of 100.00%.
21.10M
Worse than SA's inventories of 0.00.
12.38%
Better than SA's inventories as percentage of revenue of 100.00%.
7.02M
Better than SA's accounts payable of 18.94M.
4.12%
Better than SA's payables as percentage of revenue of 100.00%.
-14.94M
Worse than SA's capital expenditure of -159.67M.
-8.76%
Better than SA's capex as percentage of revenue of 100.00%.
9.07%
Worse than SA's weighted average cost of capital (wacc) of 7.78%.
9.08%
Better than SA's cost of equity of 9.57%.
293.12%
Worse than SA's cost of debt of 4.40%.
1.06
Better than SA's beta of 1.09.
333.90M
Worse than SA's diluted shares outstanding of 83.00M.
1.56M
Better than SA's total debt of 399.11M.
3.49B
Better than SA's total equity of 980.25M.
3.49B
Better than SA's total capital of 1.38B.
0.04%
Better than SA's debt weighting of 28.93%.
99.96%
Better than SA's equity weighting of 71.07%.
-48.15M
Worse than SA's ebiat of -9.33M.
-49.93M
Better than SA's unlevered free cash flow of -168.81M.
2.00%
Equal to SA's long-term growth rate of 2.00%.
205.99M
Better than SA's terminal value of 0.00.
74.06M
Better than SA's enterprise value of -12.61M.
-113.70M
Better than SA's net debt of 341.92M.
187.77M
Better than SA's equity value of -354.53M.
0.56
Better than SA's equity value per share of -4.27.
