40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
No peer data available for comparison.
Buy
Better than OBE's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
7.85B
No peer data available for comparison.
1.63B
No peer data available for comparison.
6.39
No peer data available for comparison.
1.71B
No peer data available for comparison.
119.36M
No peer data available for comparison.
1.05B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
8.66B
Better than OBE's revenue of 355.64M.
42.24%
Worse than OBE's revenue growth rate of 73.65%.
2.79B
Better than OBE's ebitda of 328.34M.
32.24%
Worse than OBE's ebitda margin of 92.32%.
1.58B
Better than OBE's ebit of 238.48M.
18.24%
Worse than OBE's ebit margin of 67.06%.
1.21B
Worse than OBE's depreciation of 89.86M.
195.00M
Better than OBE's total cash of 5.22M.
2.25%
Better than OBE's cash as percentage of revenue of 1.47%.
1.30B
Worse than OBE's receivables of 49.25M.
14.97%
Worse than OBE's receivables as percentage of revenue of 13.85%.
9.00M
Worse than OBE's inventories of 1.29M.
0.10%
Better than OBE's inventories as percentage of revenue of 0.36%.
328.00M
Worse than OBE's accounts payable of 77.06M.
3.79%
Better than OBE's payables as percentage of revenue of 21.67%.
-1.52B
Better than OBE's capital expenditure of -100.80M.
-17.54%
Worse than OBE's capex as percentage of revenue of -28.34%.
12.25%
Worse than OBE's weighted average cost of capital (wacc) of 8.00%.
16.87%
Worse than OBE's cost of equity of 10.43%.
5.31%
Better than OBE's cost of debt of 9.72%.
2.64
Worse than OBE's beta of 1.35.
263.90M
Worse than OBE's diluted shares outstanding of 76.00M.
6.68B
Worse than OBE's total debt of 244.84M.
10.03B
Better than OBE's total equity of 376.20M.
16.71B
Better than OBE's total capital of 621.04M.
39.98%
Worse than OBE's debt weighting of 39.42%.
60.02%
Worse than OBE's equity weighting of 60.58%.
1.80B
Better than OBE's ebiat of 104.72M.
1.10B
Better than OBE's unlevered free cash flow of 97.07M.
0.50%
Worse than OBE's long-term growth rate of 2.00%.
-12.22B
Worse than OBE's terminal value of 11.47B.
-10.85B
Worse than OBE's enterprise value of 9.62B.
6.68B
Worse than OBE's net debt of 244.84M.
-17.53B
Worse than OBE's equity value of 9.38B.
-66.42
Worse than OBE's equity value per share of 123.42.