40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze DCF forecasts for the company and compare them with competitors.
19.01B
Better than RRC's revenue of 4.68B.
15.56%
Worse than RRC's revenue growth rate of 16.34%.
3.80B
Better than RRC's ebitda of 1.05B.
20.00%
Worse than RRC's ebitda margin of 22.35%.
-57.36M
Better than RRC's ebit of -123.56M.
-0.30%
Better than RRC's ebit margin of -2.64%.
3.86B
Worse than RRC's depreciation of 1.17B.
201.88M
Better than RRC's total cash of 134.14M.
1.06%
Worse than RRC's cash as percentage of revenue of 2.87%.
2.70B
Worse than RRC's receivables of 553.97M.
14.23%
Worse than RRC's receivables as percentage of revenue of 11.84%.
22.28M
Worse than RRC's inventories of -9.21M.
0.12%
Worse than RRC's inventories as percentage of revenue of -0.20%.
873.88M
Worse than RRC's accounts payable of 248.61M.
4.60%
Better than RRC's payables as percentage of revenue of 5.32%.
-4.77B
Better than RRC's capital expenditure of -912.43M.
-25.11%
Better than RRC's capex as percentage of revenue of -19.51%.
12.06%
Worse than RRC's weighted average cost of capital (wacc) of 11.67%.
16.87%
Worse than RRC's cost of equity of 12.95%.
5.31%
Better than RRC's cost of debt of 6.93%.
2.64
Worse than RRC's beta of 1.81.
263.90M
Worse than RRC's diluted shares outstanding of 239.84M.
6.68B
Worse than RRC's total debt of 1.79B.
10.03B
Better than RRC's total equity of 7.90B.
16.71B
Better than RRC's total capital of 9.69B.
39.98%
Worse than RRC's debt weighting of 18.48%.
60.02%
Worse than RRC's equity weighting of 81.52%.
-52.47M
Better than RRC's ebiat of -107.95M.
-1.22B
Worse than RRC's unlevered free cash flow of 106.75M.
0.50%
Equal to RRC's long-term growth rate of 0.50%.
-12.22B
Worse than RRC's terminal value of 1.12B.
-10.90B
Worse than RRC's enterprise value of 982.91M.
6.68B
Worse than RRC's net debt of 1.58B.
-17.58B
Worse than RRC's equity value of -595.41M.
-66.63
Worse than RRC's equity value per share of -2.48.
Analyze analyst forecasts for the company and compare them with competitors.
9.86B
No peer data available for comparison.
4.89B
No peer data available for comparison.
7.39
No peer data available for comparison.
2.34B
No peer data available for comparison.
2.25B
No peer data available for comparison.
692.40M
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
