40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
9.86B
No peer data available for comparison.
4.89B
No peer data available for comparison.
7.39
No peer data available for comparison.
2.34B
No peer data available for comparison.
2.25B
No peer data available for comparison.
692.40M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
17.93B
Better than SD's revenue of 202.22M.
14.39%
Better than SD's revenue growth rate of 10.05%.
3.71B
Better than SD's ebitda of 67.15M.
20.72%
Worse than SD's ebitda margin of 33.21%.
272.50M
Better than SD's ebit of 44.09M.
1.52%
Worse than SD's ebit margin of 21.80%.
3.44B
Worse than SD's depreciation of 43.49M.
105.55M
Worse than SD's total cash of 153.22M.
0.59%
Worse than SD's cash as percentage of revenue of 75.77%.
2.38B
Worse than SD's receivables of 31.30M.
13.27%
Better than SD's receivables as percentage of revenue of 15.48%.
17.28M
Worse than SD's inventories of 4.93M.
0.10%
Better than SD's inventories as percentage of revenue of 2.44%.
809.04M
Worse than SD's accounts payable of 24.04M.
4.51%
Better than SD's payables as percentage of revenue of 11.89%.
-4.00B
Better than SD's capital expenditure of -31.65M.
-22.33%
Better than SD's capex as percentage of revenue of -15.65%.
8.16%
Worse than SD's weighted average cost of capital (wacc) of 7.91%.
9.50%
Worse than SD's cost of equity of 7.91%.
6.55%
Worse than SD's cost of debt of 4.08%.
1.15
Worse than SD's beta of 0.81.
267.40M
Worse than SD's diluted shares outstanding of 37.19M.
6.29B
Worse than SD's total debt of 0.00.
9.59B
Better than SD's total equity of 358.49M.
15.88B
Better than SD's total capital of 358.49M.
39.62%
Worse than SD's debt weighting of 0.00%.
60.38%
Worse than SD's equity weighting of 100.00%.
254.15M
Better than SD's ebiat of 42.43M.
-507.05M
Worse than SD's unlevered free cash flow of 53.15M.
0.50%
Equal to SD's long-term growth rate of 0.50%.
-6.65B
Worse than SD's terminal value of 721.08M.
-6.15B
Worse than SD's enterprise value of 664.62M.
6.25B
Worse than SD's net debt of -98.13M.
-12.40B
Worse than SD's equity value of 762.75M.
-46.36
Worse than SD's equity value per share of 20.51.
