40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Lower upside than VTLE's upside of 31.19%.
Buy
Better than VTLE's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
10.86B
No peer data available for comparison.
2.27B
No peer data available for comparison.
15.09
No peer data available for comparison.
1.50B
No peer data available for comparison.
2.12B
No peer data available for comparison.
409.84M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
10.66B
Better than VTLE's revenue of 1.55B.
-14.47%
Better than VTLE's revenue growth rate of -19.43%.
4.71B
Better than VTLE's ebitda of 1.13B.
44.17%
Worse than VTLE's ebitda margin of 72.92%.
2.87B
Better than VTLE's ebit of 661.56M.
26.87%
Worse than VTLE's ebit margin of 42.75%.
1.84B
Worse than VTLE's depreciation of 466.95M.
3.00M
Worse than VTLE's total cash of 14.06M.
0.03%
Worse than VTLE's cash as percentage of revenue of 0.91%.
1.34B
Worse than VTLE's receivables of 238.77M.
12.62%
Better than VTLE's receivables as percentage of revenue of 15.43%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
586.00M
Worse than VTLE's accounts payable of 159.89M.
5.50%
Better than VTLE's payables as percentage of revenue of 10.33%.
-2.74B
Better than VTLE's capital expenditure of -1.48B.
-25.74%
Worse than VTLE's capex as percentage of revenue of -95.69%.
11.89%
Worse than VTLE's weighted average cost of capital (wacc) of 11.25%.
16.87%
Better than VTLE's cost of equity of 19.36%.
5.31%
Better than VTLE's cost of debt of 8.55%.
2.64
Better than VTLE's beta of 3.17.
263.90M
Worse than VTLE's diluted shares outstanding of 20.78M.
6.68B
Worse than VTLE's total debt of 1.75B.
10.03B
Better than VTLE's total equity of 582.55M.
16.71B
Better than VTLE's total capital of 2.33B.
39.98%
Better than VTLE's debt weighting of 75.04%.
60.02%
Better than VTLE's equity weighting of 24.96%.
2.38B
Better than VTLE's ebiat of 898.57M.
1.81B
Better than VTLE's unlevered free cash flow of -129.59M.
0.50%
Worse than VTLE's long-term growth rate of 2.00%.
-12.22B
Better than VTLE's terminal value of -27.18B.
-10.96B
Better than VTLE's enterprise value of -21.75B.
6.68B
Worse than VTLE's net debt of 1.74B.
-17.64B
Better than VTLE's equity value of -23.49B.
-66.84
Better than VTLE's equity value per share of -1130.16.
