40.40 - 41.05
29.80 - 47.18
2.12M / 3.66M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
9.25B
Better than VTLE's estimated revenue of 1.97B.
1.85B
Better than VTLE's estimated ebitda of 314.61M.
5.37
Worse than VTLE's estimated eps of 7.12.
1.42B
Better than VTLE's estimated net income of 148.07M.
-27.91M
Better than VTLE's estimated ebit of -154.74M.
1.60B
Worse than VTLE's estimated sg&a expense of 110.90M.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Lower upside than VTLE's upside of 31.19%.
Buy
Better than VTLE's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
17.93B
Better than VTLE's revenue of 9.13B.
14.39%
Worse than VTLE's revenue growth rate of 36.13%.
3.71B
Better than VTLE's ebitda of 2.21B.
20.72%
Worse than VTLE's ebitda margin of 24.27%.
272.50M
Better than VTLE's ebit of 18.27M.
1.52%
Better than VTLE's ebit margin of 0.20%.
3.44B
Worse than VTLE's depreciation of 2.41B.
105.55M
Worse than VTLE's total cash of 302.13M.
0.59%
Worse than VTLE's cash as percentage of revenue of 3.31%.
2.38B
Worse than VTLE's receivables of 1.09B.
13.27%
Worse than VTLE's receivables as percentage of revenue of 11.92%.
17.28M
Better than VTLE's inventories of 60.03M.
0.10%
Better than VTLE's inventories as percentage of revenue of 0.66%.
809.04M
Worse than VTLE's accounts payable of 644.72M.
4.51%
Better than VTLE's payables as percentage of revenue of 7.07%.
-4.00B
Worse than VTLE's capital expenditure of -6.54B.
-22.33%
Worse than VTLE's capex as percentage of revenue of -71.67%.
8.16%
Worse than VTLE's weighted average cost of capital (wacc) of 7.45%.
9.50%
Better than VTLE's cost of equity of 11.32%.
6.55%
Better than VTLE's cost of debt of 6.96%.
1.15
Better than VTLE's beta of 1.53.
267.40M
Worse than VTLE's diluted shares outstanding of 36.73M.
6.29B
Worse than VTLE's total debt of 2.55B.
9.59B
Better than VTLE's total equity of 559.69M.
15.88B
Better than VTLE's total capital of 3.11B.
39.62%
Better than VTLE's debt weighting of 82.03%.
60.38%
Better than VTLE's equity weighting of 17.97%.
254.15M
Better than VTLE's ebiat of 17.35M.
-507.05M
Better than VTLE's unlevered free cash flow of -4.25B.
0.50%
Worse than VTLE's long-term growth rate of 2.00%.
-6.65B
Better than VTLE's terminal value of -79.47B.
-6.15B
Better than VTLE's enterprise value of -65.22B.
6.25B
Worse than VTLE's net debt of 2.51B.
-12.40B
Better than VTLE's equity value of -67.73B.
-46.36
Better than VTLE's equity value per share of -1844.22.
