1.17 - 1.17
1.10 - 1.60
166 / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
32.04M
Worse than AAG.DE's estimated revenue of 210.31M.
11.96M
Better than AAG.DE's estimated ebitda of 2.77M.
-0.04
Worse than AAG.DE's estimated eps of 0.96.
-2.14M
Worse than AAG.DE's estimated net income of 14.41M.
-2.21M
Better than AAG.DE's estimated ebit of -2.57M.
2.52M
Better than AAG.DE's estimated sg&a expense of 3.68M.
Analyze DCF forecasts for the company and compare them with competitors.
7.80M
Worse than AAG.DE's revenue of 172.83M.
-72.87%
Worse than AAG.DE's revenue growth rate of 0.00%.
-5.41M
Better than AAG.DE's ebitda of -14.78M.
-69.36%
Worse than AAG.DE's ebitda margin of -8.55%.
-7.13M
Better than AAG.DE's ebit of -19.82M.
-91.45%
Worse than AAG.DE's ebit margin of -11.47%.
1.72M
Better than AAG.DE's depreciation of 5.04M.
7.19M
Worse than AAG.DE's total cash of 69.79M.
92.24%
Better than AAG.DE's cash as percentage of revenue of 40.38%.
2.70M
Better than AAG.DE's receivables of 102.01M.
34.57%
Better than AAG.DE's receivables as percentage of revenue of 59.02%.
15.08M
Worse than AAG.DE's inventories of 3.24M.
193.39%
Worse than AAG.DE's inventories as percentage of revenue of 1.87%.
1.53M
Better than AAG.DE's accounts payable of 25.88M.
19.56%
Worse than AAG.DE's payables as percentage of revenue of 14.97%.
-4.00K
Worse than AAG.DE's capital expenditure of -4.31M.
-0.05%
Worse than AAG.DE's capex as percentage of revenue of -2.49%.
4.66%
Better than AAG.DE's weighted average cost of capital (wacc) of 12.33%.
5.38%
Better than AAG.DE's cost of equity of 12.22%.
4.09%
Better than AAG.DE's cost of debt of 17.40%.
0.27
Better than AAG.DE's beta of 1.72.
25.57M
Worse than AAG.DE's diluted shares outstanding of 14.67M.
36.31M
Worse than AAG.DE's total debt of 6.92M.
30.17M
Worse than AAG.DE's total equity of 187.48M.
66.48M
Worse than AAG.DE's total capital of 194.40M.
54.62%
Worse than AAG.DE's debt weighting of 3.56%.
45.38%
Worse than AAG.DE's equity weighting of 96.44%.
-7.08M
Better than AAG.DE's ebiat of -17.55M.
-17.01M
Better than AAG.DE's unlevered free cash flow of -96.19M.
2.00%
Worse than AAG.DE's long-term growth rate of 3.50%.
103.14M
Better than AAG.DE's terminal value of -372.99M.
81.13M
Better than AAG.DE's enterprise value of -333.43M.
7.29M
Worse than AAG.DE's net debt of -132.33M.
73.84M
Better than AAG.DE's equity value of -201.10M.
2.89
Better than AAG.DE's equity value per share of -13.71.
