1.17 - 1.17
1.10 - 1.60
166 / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
38.40M
Worse than PGN.DE's estimated revenue of 188.10M.
5.10M
Better than PGN.DE's estimated ebitda of -58.36M.
-0.04
Worse than PGN.DE's estimated eps of 1.19.
-3.62M
Better than PGN.DE's estimated net income of -70.14M.
-12.58M
Better than PGN.DE's estimated ebit of -101.63M.
8.42M
Better than PGN.DE's estimated sg&a expense of 54.98M.
Analyze DCF forecasts for the company and compare them with competitors.
42.60M
Worse than PGN.DE's revenue of 151.24M.
446.15%
Better than PGN.DE's revenue growth rate of 0.50%.
16.49M
Better than PGN.DE's ebitda of 12.65M.
38.72%
Better than PGN.DE's ebitda margin of 8.36%.
-1.88M
Worse than PGN.DE's ebit of -1.70M.
-4.42%
Worse than PGN.DE's ebit margin of -1.12%.
18.38M
Worse than PGN.DE's depreciation of 14.35M.
14.08M
Better than PGN.DE's total cash of 1.46M.
33.05%
Better than PGN.DE's cash as percentage of revenue of 0.96%.
6.41M
Better than PGN.DE's receivables of 11.57M.
15.05%
Worse than PGN.DE's receivables as percentage of revenue of 7.65%.
680.12K
Better than PGN.DE's inventories of 23.19M.
1.60%
Better than PGN.DE's inventories as percentage of revenue of 15.33%.
910.08K
Better than PGN.DE's accounts payable of 13.87M.
2.14%
Better than PGN.DE's payables as percentage of revenue of 9.17%.
-50.00K
Worse than PGN.DE's capital expenditure of -17.54M.
-0.12%
Worse than PGN.DE's capex as percentage of revenue of -11.60%.
4.67%
Better than PGN.DE's weighted average cost of capital (wacc) of 16.32%.
5.38%
Better than PGN.DE's cost of equity of 7.90%.
4.09%
Better than PGN.DE's cost of debt of 17.45%.
0.27
Better than PGN.DE's beta of 0.81.
25.57M
Worse than PGN.DE's diluted shares outstanding of 4.53M.
36.31M
Better than PGN.DE's total debt of 72.50M.
30.17M
Better than PGN.DE's total equity of 9.78M.
66.48M
Worse than PGN.DE's total capital of 82.28M.
54.62%
Better than PGN.DE's debt weighting of 88.12%.
45.38%
Better than PGN.DE's equity weighting of 11.88%.
-2.10M
Worse than PGN.DE's ebiat of -1.74M.
26.30M
Better than PGN.DE's unlevered free cash flow of -3.05M.
2.00%
Equal to PGN.DE's long-term growth rate of 2.00%.
103.14M
Better than PGN.DE's terminal value of -152.93M.
81.06M
Better than PGN.DE's enterprise value of -149.19M.
7.29M
Better than PGN.DE's net debt of 69.30M.
73.77M
Better than PGN.DE's equity value of -218.49M.
2.89
Better than PGN.DE's equity value per share of -48.27.
