1.17 - 1.17
1.10 - 1.60
166 / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
15.00M
No peer data available for comparison.
2.58M
No peer data available for comparison.
0.04
No peer data available for comparison.
1.02M
No peer data available for comparison.
-5.27M
No peer data available for comparison.
3.09M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
6.42M
Worse than PGN.DE's revenue of 130.41M.
9.06%
Better than PGN.DE's revenue growth rate of -1.27%.
548.11K
Worse than PGN.DE's ebitda of 10.84M.
8.54%
Better than PGN.DE's ebitda margin of 8.31%.
-2.90M
Worse than PGN.DE's ebit of -2.49M.
-45.23%
Worse than PGN.DE's ebit margin of -1.91%.
3.45M
Better than PGN.DE's depreciation of 13.33M.
4.95M
Worse than PGN.DE's total cash of 5.59M.
77.18%
Better than PGN.DE's cash as percentage of revenue of 4.28%.
1.57M
Better than PGN.DE's receivables of 9.63M.
24.42%
Worse than PGN.DE's receivables as percentage of revenue of 7.39%.
1.48M
Better than PGN.DE's inventories of 18.62M.
23.02%
Worse than PGN.DE's inventories as percentage of revenue of 14.27%.
652.86K
Better than PGN.DE's accounts payable of 17.64M.
10.17%
Better than PGN.DE's payables as percentage of revenue of 13.53%.
-1.49M
Worse than PGN.DE's capital expenditure of -9.63M.
-23.18%
Better than PGN.DE's capex as percentage of revenue of -7.38%.
4.41%
Better than PGN.DE's weighted average cost of capital (wacc) of 7.44%.
5.28%
Better than PGN.DE's cost of equity of 7.80%.
3.99%
Better than PGN.DE's cost of debt of 9.40%.
0.27
Better than PGN.DE's beta of 0.81.
25.57M
Worse than PGN.DE's diluted shares outstanding of 4.53M.
59.80M
Better than PGN.DE's total debt of 69.35M.
30.17M
Better than PGN.DE's total equity of 9.23M.
89.96M
Better than PGN.DE's total capital of 78.59M.
66.47%
Better than PGN.DE's debt weighting of 88.25%.
33.53%
Better than PGN.DE's equity weighting of 11.75%.
-2.89M
Worse than PGN.DE's ebiat of -1.96M.
-1.13M
Worse than PGN.DE's unlevered free cash flow of 1.88M.
2.00%
Equal to PGN.DE's long-term growth rate of 2.00%.
-47.69M
Worse than PGN.DE's terminal value of 35.33M.
-43.31M
Worse than PGN.DE's enterprise value of 23.52M.
15.50M
Better than PGN.DE's net debt of 64.96M.
-58.81M
Worse than PGN.DE's equity value of -41.44M.
-2.30
Better than PGN.DE's equity value per share of -9.15.
