1.17 - 1.17
1.10 - 1.60
166 / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
15.53M
No previous data to compare.
-51.99K
No previous data to compare.
-0.03
No previous data to compare.
-692.53K
No previous data to compare.
-7.32M
No previous data to compare.
3.39M
No previous data to compare.
Analyze DCF forecasts for the company and compare them with competitors.
39.95M
Revenue has increased from the previous period.
12.91%
Revenue growth rate has decreased from the previous period.
6.87M
EBITDA has decreased from the previous period.
17.20%
EBITDA margin has decreased from the previous period.
-14.03M
EBIT has decreased from the previous period.
-35.12%
EBIT margin has decreased from the previous period.
20.90M
Depreciation has decreased from the previous period.
24.85M
Total cash has decreased from the previous period.
62.20%
Cash percentage has decreased from the previous period.
8.99M
Receivables have increased from the previous period.
22.51%
Receivables percentage has increased from the previous period.
8.82M
Inventories have increased from the previous period.
22.07%
Inventory percentage has increased from the previous period.
3.20M
Accounts payable has increased from the previous period.
8.01%
Payables percentage has increased from the previous period.
-3.89M
Capital expenditure has decreased from the previous period.
-9.74%
CapEx percentage has decreased from the previous period.
4.62%
WACC has decreased from the previous period.
5.38%
Cost of equity is unchanged from the previous period.
4.09%
Cost of debt is unchanged from the previous period.
0.27
Beta is unchanged from the previous period.
25.57M
Diluted shares outstanding is unchanged from the previous period.
36.31M
Total debt is unchanged from the previous period.
30.17M
Total equity is unchanged from the previous period.
66.48M
Total capital is unchanged from the previous period.
54.62%
Debt weighting is unchanged from the previous period.
45.38%
Equity weighting is unchanged from the previous period.
-13.71M
EBIAT has decreased from the previous period.
-8.98M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
103.14M
Terminal value is unchanged from the previous period.
81.27M
Enterprise value has increased from the previous period.
7.29M
Net debt is unchanged from the previous period.
73.98M
Equity value has increased from the previous period.
2.89
Equity value per share is unchanged from the previous period.
