1.17 - 1.17
1.10 - 1.60
166 / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
37.90M
The estimated revenue has increased from the previous period.
3.21M
The estimated EBITDA has decreased from the previous period.
-0.39
The estimated EPS has increased from the previous period.
-10.00M
The estimated net income has decreased from the previous period.
-10.14M
The estimated EBIT has decreased from the previous period.
6.64M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
64.92M
Revenue has increased from the previous period.
12.91%
Revenue growth rate is unchanged from the previous period.
11.17M
EBITDA has increased from the previous period.
17.20%
EBITDA margin is unchanged from the previous period.
-22.80M
EBIT has decreased from the previous period.
-35.12%
EBIT margin is unchanged from the previous period.
33.97M
Depreciation has increased from the previous period.
40.38M
Total cash has increased from the previous period.
62.20%
Cash percentage is unchanged from the previous period.
14.62M
Receivables have increased from the previous period.
22.51%
Receivables percentage is unchanged from the previous period.
14.33M
Inventories have increased from the previous period.
22.07%
Inventory percentage is unchanged from the previous period.
5.20M
Accounts payable has increased from the previous period.
8.01%
Payables percentage is unchanged from the previous period.
-6.32M
Capital expenditure has increased from the previous period.
-9.74%
CapEx percentage is unchanged from the previous period.
4.62%
WACC is unchanged from the previous period.
5.38%
Cost of equity is unchanged from the previous period.
4.09%
Cost of debt is unchanged from the previous period.
0.27
Beta is unchanged from the previous period.
25.57M
Diluted shares outstanding is unchanged from the previous period.
36.31M
Total debt is unchanged from the previous period.
30.17M
Total equity is unchanged from the previous period.
66.48M
Total capital is unchanged from the previous period.
54.62%
Debt weighting is unchanged from the previous period.
45.38%
Equity weighting is unchanged from the previous period.
-22.28M
EBIAT has decreased from the previous period.
2.65M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
103.14M
Terminal value is unchanged from the previous period.
81.27M
Enterprise value is unchanged from the previous period.
7.29M
Net debt is unchanged from the previous period.
73.98M
Equity value is unchanged from the previous period.
2.89
Equity value per share is unchanged from the previous period.
