1.14 - 1.17
1.10 - 1.60
14.0K / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
25.12M
The estimated revenue has increased from the previous period.
14.60M
The estimated EBITDA has increased from the previous period.
-0.30
The estimated EPS has decreased from the previous period.
-620.48K
The estimated net income has increased from the previous period.
-874.52K
The estimated EBIT has increased from the previous period.
1.32M
The estimated SG&A expenses have decreased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
50.93M
Revenue has increased from the previous period.
12.91%
Revenue growth rate is unchanged from the previous period.
8.76M
EBITDA has increased from the previous period.
17.20%
EBITDA margin is unchanged from the previous period.
-17.88M
EBIT has decreased from the previous period.
-35.12%
EBIT margin is unchanged from the previous period.
26.65M
Depreciation has increased from the previous period.
31.68M
Total cash has increased from the previous period.
62.20%
Cash percentage is unchanged from the previous period.
11.47M
Receivables have increased from the previous period.
22.51%
Receivables percentage is unchanged from the previous period.
11.24M
Inventories have increased from the previous period.
22.07%
Inventory percentage is unchanged from the previous period.
4.08M
Accounts payable has increased from the previous period.
8.01%
Payables percentage is unchanged from the previous period.
-4.96M
Capital expenditure has increased from the previous period.
-9.74%
CapEx percentage is unchanged from the previous period.
4.62%
WACC is unchanged from the previous period.
5.38%
Cost of equity is unchanged from the previous period.
4.09%
Cost of debt is unchanged from the previous period.
0.27
Beta is unchanged from the previous period.
25.57M
Diluted shares outstanding is unchanged from the previous period.
36.31M
Total debt is unchanged from the previous period.
30.17M
Total equity is unchanged from the previous period.
66.48M
Total capital is unchanged from the previous period.
54.62%
Debt weighting is unchanged from the previous period.
45.38%
Equity weighting is unchanged from the previous period.
-17.47M
EBIAT has decreased from the previous period.
2.08M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
103.14M
Terminal value is unchanged from the previous period.
81.27M
Enterprise value is unchanged from the previous period.
7.29M
Net debt is unchanged from the previous period.
73.98M
Equity value is unchanged from the previous period.
2.89
Equity value per share is unchanged from the previous period.
