1.14 - 1.17
1.10 - 1.60
14.0K / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
39.13M
The estimated revenue has increased from the previous period.
3.57M
The estimated EBITDA has increased from the previous period.
-0.02
The estimated EPS has increased from the previous period.
-7.96M
The estimated net income has decreased from the previous period.
-8.81M
The estimated EBIT has decreased from the previous period.
5.90M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
6.42M
Revenue has decreased from the previous period.
9.06%
Revenue growth rate has decreased from the previous period.
548.11K
EBITDA has decreased from the previous period.
8.54%
EBITDA margin has decreased from the previous period.
-2.90M
EBIT has increased from the previous period.
-45.23%
EBIT margin has decreased from the previous period.
3.45M
Depreciation has decreased from the previous period.
4.95M
Total cash has decreased from the previous period.
77.18%
Cash percentage has increased from the previous period.
1.57M
Receivables have decreased from the previous period.
24.42%
Receivables percentage has increased from the previous period.
1.48M
Inventories have decreased from the previous period.
23.02%
Inventory percentage has increased from the previous period.
652.86K
Accounts payable has decreased from the previous period.
10.17%
Payables percentage has increased from the previous period.
-1.49M
Capital expenditure has decreased from the previous period.
-23.18%
CapEx percentage has increased from the previous period.
4.41%
WACC has decreased from the previous period.
5.28%
Cost of equity has decreased from the previous period.
3.99%
Cost of debt has decreased from the previous period.
0.27
Beta is unchanged from the previous period.
25.57M
Diluted shares outstanding is unchanged from the previous period.
59.80M
Total debt has increased from the previous period.
30.17M
Total equity is unchanged from the previous period.
89.96M
Total capital has increased from the previous period.
66.47%
Debt weighting has increased from the previous period.
33.53%
Equity weighting has decreased from the previous period.
-2.89M
EBIAT has increased from the previous period.
-1.13M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-47.69M
Terminal value has decreased from the previous period.
-43.31M
Enterprise value has decreased from the previous period.
15.50M
Net debt has increased from the previous period.
-58.81M
Equity value has decreased from the previous period.
-2.30
Equity value per share has decreased from the previous period.
