1.14 - 1.17
1.10 - 1.60
14.0K / 2.1K (Avg.)
-9.00 | -0.13
Analyze analyst forecasts for the company and compare them with competitors.
38.40M
The estimated revenue has increased from the previous period.
5.10M
The estimated EBITDA has increased from the previous period.
-0.04
The estimated EPS has increased from the previous period.
-3.62M
The estimated net income has increased from the previous period.
-12.58M
The estimated EBIT has decreased from the previous period.
8.42M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
19.90M
Revenue has decreased from the previous period.
-53.28%
Revenue growth rate has decreased from the previous period.
9.78M
EBITDA has decreased from the previous period.
49.12%
EBITDA margin has increased from the previous period.
-7.92M
EBIT has decreased from the previous period.
-39.80%
EBIT margin has decreased from the previous period.
17.70M
Depreciation has decreased from the previous period.
15.64M
Total cash has increased from the previous period.
78.61%
Cash percentage has increased from the previous period.
7.47M
Receivables have increased from the previous period.
37.52%
Receivables percentage has increased from the previous period.
610.54K
Inventories have decreased from the previous period.
3.07%
Inventory percentage has increased from the previous period.
1.96M
Accounts payable has increased from the previous period.
9.83%
Payables percentage has increased from the previous period.
-63.00K
Capital expenditure has increased from the previous period.
-0.32%
CapEx percentage has increased from the previous period.
4.65%
WACC has decreased from the previous period.
5.38%
Cost of equity is unchanged from the previous period.
4.09%
Cost of debt is unchanged from the previous period.
0.27
Beta is unchanged from the previous period.
25.57M
Diluted shares outstanding is unchanged from the previous period.
36.31M
Total debt is unchanged from the previous period.
30.17M
Total equity is unchanged from the previous period.
66.48M
Total capital is unchanged from the previous period.
54.62%
Debt weighting is unchanged from the previous period.
45.38%
Equity weighting is unchanged from the previous period.
-7.83M
EBIAT has decreased from the previous period.
9.86M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
103.14M
Terminal value is unchanged from the previous period.
81.16M
Enterprise value has increased from the previous period.
7.29M
Net debt is unchanged from the previous period.
73.87M
Equity value has increased from the previous period.
2.89
Equity value per share is unchanged from the previous period.
