0.76 - 0.86
0.53 - 11.72
227.7K / 102.3K (Avg.)
-0.11 | -7.01
Analyze DCF forecasts for the company and compare them with competitors.
No Data
No DCF data available for this metric in the selected year.
-100.00%
Revenue growth rate has decreased from the previous period.
-100.76M
EBITDA has increased from the previous period.
100.00%
EBITDA margin has increased from the previous period.
-105.67M
EBIT has increased from the previous period.
100.00%
EBIT margin has increased from the previous period.
4.91M
Depreciation has increased from the previous period.
153.62M
Total cash has decreased from the previous period.
100.00%
Cash percentage has decreased from the previous period.
2.74M
Receivables have increased from the previous period.
100.00%
Receivables percentage has decreased from the previous period.
9.16M
Inventories have increased from the previous period.
100.00%
Inventory percentage has increased from the previous period.
6.17M
Accounts payable has increased from the previous period.
100.00%
Payables percentage has decreased from the previous period.
-11.06M
Capital expenditure has increased from the previous period.
100.00%
CapEx percentage has decreased from the previous period.
14.73%
WACC is unchanged from the previous period.
18.72%
Cost of equity is unchanged from the previous period.
4.40%
Cost of debt is unchanged from the previous period.
3.03
Beta is unchanged from the previous period.
10.09M
Diluted shares outstanding is unchanged from the previous period.
38.68M
Total debt is unchanged from the previous period.
100.27M
Total equity is unchanged from the previous period.
138.95M
Total capital is unchanged from the previous period.
27.83%
Debt weighting is unchanged from the previous period.
72.17%
Equity weighting is unchanged from the previous period.
-107.42M
EBIAT has increased from the previous period.
-122.55M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-65.41K
Terminal value is unchanged from the previous period.
-2.65M
Enterprise value is unchanged from the previous period.
-2.56M
Net debt is unchanged from the previous period.
-94.07K
Equity value is unchanged from the previous period.
-0.01
Equity value per share is unchanged from the previous period.
Analyze analyst forecasts for the company and compare them with competitors.
4.55B
The estimated revenue has increased from the previous period.
-2.73B
The estimated EBITDA has decreased from the previous period.
-1.32
The estimated EPS has decreased from the previous period.
-21.03M
The estimated net income has decreased from the previous period.
-2.73B
The estimated EBIT has decreased from the previous period.
39980.93B
The estimated SG&A expenses have increased from the previous period.
View analysts' price targets and recommendations, and compare them with competitors.
$1.00
Analysts expect the stock price to increase by 29.03%.
Buy
Positive consensus among analysts.
