Analyze analyst forecasts for the company and compare them with competitors.
0.00 - 0.01
0.00 - 0.02
289 / 496.9K (Avg.)
Analyze DCF forecasts for the company and compare them with competitors.
15.86M
Worse than ANO.AX's revenue of 18.68M.
No Data
No DCF data available for this metric in the selected year.
3.17M
Worse than ANO.AX's ebitda of 8.03M.
19.99%
Worse than ANO.AX's ebitda margin of 42.99%.
2.67M
Worse than ANO.AX's ebit of 7.27M.
16.82%
Worse than ANO.AX's ebit margin of 38.91%.
502.52K
Better than ANO.AX's depreciation of 762.71K.
6.87M
Better than ANO.AX's total cash of 259.79K.
43.34%
Better than ANO.AX's cash as percentage of revenue of 1.39%.
530.58K
Better than ANO.AX's receivables of 4.36M.
3.35%
Better than ANO.AX's receivables as percentage of revenue of 23.31%.
2.56M
Better than ANO.AX's inventories of 8.45M.
16.11%
Better than ANO.AX's inventories as percentage of revenue of 45.23%.
1.39M
Worse than ANO.AX's accounts payable of 1.18M.
8.79%
Worse than ANO.AX's payables as percentage of revenue of 6.31%.
-1.91M
Worse than ANO.AX's capital expenditure of -3.77M.
-12.04%
Worse than ANO.AX's capex as percentage of revenue of -20.19%.
9.53%
Worse than ANO.AX's weighted average cost of capital (wacc) of 8.62%.
10.30%
Worse than ANO.AX's cost of equity of 8.83%.
9.08%
Worse than ANO.AX's cost of debt of 4.59%.
1.21
Worse than ANO.AX's beta of 0.90.
1.42B
Worse than ANO.AX's diluted shares outstanding of 62.45M.
2.64M
Worse than ANO.AX's total debt of 1.99M.
14.25M
Worse than ANO.AX's total equity of 47.46M.
16.89M
Worse than ANO.AX's total capital of 49.45M.
15.66%
Worse than ANO.AX's debt weighting of 4.01%.
84.34%
Worse than ANO.AX's equity weighting of 95.99%.
1.58M
Worse than ANO.AX's ebiat of 5.40M.
-1.52M
Better than ANO.AX's unlevered free cash flow of -9.23M.
2.00%
Equal to ANO.AX's long-term growth rate of 2.00%.
7.39M
Better than ANO.AX's terminal value of -13.84M.
15.14M
Better than ANO.AX's enterprise value of -8.48M.
-4.70M
Better than ANO.AX's net debt of 1.82M.
19.84M
Better than ANO.AX's equity value of -10.30M.
0.01
Better than ANO.AX's equity value per share of -0.16.
