0.00 - 0.01
0.00 - 0.02
1.30M / 496.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
11.84M
Better than ANO.AX's revenue of 6.52M.
-25.34%
Better than ANO.AX's revenue growth rate of -65.09%.
859.93K
Worse than ANO.AX's ebitda of 1.33M.
7.26%
Worse than ANO.AX's ebitda margin of 20.37%.
305.09K
Better than ANO.AX's ebit of -97.00K.
2.58%
Better than ANO.AX's ebit margin of -1.49%.
554.84K
Better than ANO.AX's depreciation of 1.43M.
6.24M
Better than ANO.AX's total cash of 95.00K.
52.71%
Better than ANO.AX's cash as percentage of revenue of 1.46%.
2.66M
Worse than ANO.AX's receivables of 1.24M.
22.47%
Worse than ANO.AX's receivables as percentage of revenue of 19.06%.
1.91M
Better than ANO.AX's inventories of 12.15M.
16.10%
Better than ANO.AX's inventories as percentage of revenue of 186.31%.
2.13M
Worse than ANO.AX's accounts payable of 758.00K.
18.02%
Worse than ANO.AX's payables as percentage of revenue of 11.62%.
-571.00K
Worse than ANO.AX's capital expenditure of -4.04M.
-4.82%
Worse than ANO.AX's capex as percentage of revenue of -61.95%.
9.43%
Worse than ANO.AX's weighted average cost of capital (wacc) of 8.48%.
10.30%
Worse than ANO.AX's cost of equity of 8.83%.
9.08%
Worse than ANO.AX's cost of debt of 4.59%.
1.21
Worse than ANO.AX's beta of 0.90.
1.42B
Worse than ANO.AX's diluted shares outstanding of 62.45M.
2.64M
Worse than ANO.AX's total debt of 1.99M.
14.25M
Worse than ANO.AX's total equity of 47.46M.
16.89M
Worse than ANO.AX's total capital of 49.45M.
15.66%
Worse than ANO.AX's debt weighting of 4.01%.
84.34%
Worse than ANO.AX's equity weighting of 95.99%.
159.60K
Better than ANO.AX's ebiat of 13.80K.
-596.45K
Better than ANO.AX's unlevered free cash flow of -3.61M.
2.00%
Equal to ANO.AX's long-term growth rate of 2.00%.
7.39M
Better than ANO.AX's terminal value of -13.84M.
15.16M
Better than ANO.AX's enterprise value of -8.53M.
-4.70M
Better than ANO.AX's net debt of 1.82M.
19.86M
Better than ANO.AX's equity value of -10.36M.
0.01
Better than ANO.AX's equity value per share of -0.17.
