Analyze analyst forecasts for the company and compare them with competitors.
0.00 - 0.01
0.00 - 0.02
1.30M / 496.9K (Avg.)
Analyze DCF forecasts for the company and compare them with competitors.
24.39M
Better than ANO.AX's revenue of 9.32M.
-38.24%
Worse than ANO.AX's revenue growth rate of -32.19%.
1.85M
Better than ANO.AX's ebitda of 252.00K.
7.58%
Better than ANO.AX's ebitda margin of 2.70%.
823.94K
Better than ANO.AX's ebit of -1.58M.
3.38%
Better than ANO.AX's ebit margin of -17.01%.
1.03M
Better than ANO.AX's depreciation of 1.84M.
7.34M
Better than ANO.AX's total cash of 163.00K.
30.11%
Better than ANO.AX's cash as percentage of revenue of 1.75%.
2.88M
Worse than ANO.AX's receivables of 2.36M.
11.83%
Better than ANO.AX's receivables as percentage of revenue of 25.30%.
14.42M
Worse than ANO.AX's inventories of 12.73M.
59.14%
Better than ANO.AX's inventories as percentage of revenue of 136.63%.
1.17M
Worse than ANO.AX's accounts payable of 946.00K.
4.81%
Better than ANO.AX's payables as percentage of revenue of 10.15%.
-537.91K
Worse than ANO.AX's capital expenditure of -2.21M.
-2.21%
Worse than ANO.AX's capex as percentage of revenue of -23.69%.
10.11%
Worse than ANO.AX's weighted average cost of capital (wacc) of 8.65%.
10.30%
Worse than ANO.AX's cost of equity of 8.83%.
9.08%
Worse than ANO.AX's cost of debt of 4.59%.
1.21
Worse than ANO.AX's beta of 0.90.
1.42B
Worse than ANO.AX's diluted shares outstanding of 62.45M.
2.64M
Worse than ANO.AX's total debt of 1.99M.
14.25M
Worse than ANO.AX's total equity of 47.46M.
16.89M
Worse than ANO.AX's total capital of 49.45M.
15.66%
Worse than ANO.AX's debt weighting of 4.01%.
84.34%
Worse than ANO.AX's equity weighting of 95.99%.
1.05M
Better than ANO.AX's ebiat of -1.45M.
4.44M
Better than ANO.AX's unlevered free cash flow of -174.71K.
2.00%
Equal to ANO.AX's long-term growth rate of 2.00%.
7.39M
Better than ANO.AX's terminal value of -13.84M.
15.02M
Better than ANO.AX's enterprise value of -8.46M.
-4.70M
Better than ANO.AX's net debt of 1.82M.
19.72M
Better than ANO.AX's equity value of -10.29M.
0.01
Better than ANO.AX's equity value per share of -0.16.
