0.00 - 0.01
0.00 - 0.02
1.30M / 496.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
32.46M
Better than ANO.AX's revenue of 9.52M.
15.37%
Better than ANO.AX's revenue growth rate of 1.08%.
4.26M
Better than ANO.AX's ebitda of 2.56M.
13.13%
Worse than ANO.AX's ebitda margin of 26.93%.
3.09M
Better than ANO.AX's ebit of 1.21M.
9.52%
Worse than ANO.AX's ebit margin of 12.72%.
1.17M
Better than ANO.AX's depreciation of 1.35M.
12.43M
Better than ANO.AX's total cash of 335.31K.
38.30%
Better than ANO.AX's cash as percentage of revenue of 3.52%.
4.11M
Worse than ANO.AX's receivables of 2.50M.
12.66%
Better than ANO.AX's receivables as percentage of revenue of 26.21%.
9.29M
Worse than ANO.AX's inventories of 8.14M.
28.61%
Better than ANO.AX's inventories as percentage of revenue of 85.48%.
4.87M
Worse than ANO.AX's accounts payable of 754.15K.
15.00%
Worse than ANO.AX's payables as percentage of revenue of 7.92%.
-1.69M
Worse than ANO.AX's capital expenditure of -2.89M.
-5.20%
Worse than ANO.AX's capex as percentage of revenue of -30.39%.
9.61%
Worse than ANO.AX's weighted average cost of capital (wacc) of 8.60%.
10.30%
Worse than ANO.AX's cost of equity of 8.83%.
9.08%
Worse than ANO.AX's cost of debt of 4.59%.
1.21
Worse than ANO.AX's beta of 0.90.
1.42B
Worse than ANO.AX's diluted shares outstanding of 62.45M.
2.64M
Worse than ANO.AX's total debt of 1.99M.
14.25M
Worse than ANO.AX's total equity of 47.46M.
16.89M
Worse than ANO.AX's total capital of 49.45M.
15.66%
Worse than ANO.AX's debt weighting of 4.01%.
84.34%
Worse than ANO.AX's equity weighting of 95.99%.
2.01M
Better than ANO.AX's ebiat of 779.79K.
359.17K
Better than ANO.AX's unlevered free cash flow of -866.92K.
2.00%
Equal to ANO.AX's long-term growth rate of 2.00%.
7.39M
Better than ANO.AX's terminal value of -13.84M.
15.12M
Better than ANO.AX's enterprise value of -8.48M.
-4.70M
Better than ANO.AX's net debt of 1.82M.
19.82M
Better than ANO.AX's equity value of -10.31M.
0.01
Better than ANO.AX's equity value per share of -0.17.