0.00 - 0.01
0.00 - 0.02
289 / 496.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
15.86M
Worse than QHL.AX's revenue of 82.25M.
No Data
No DCF data available for this metric in the selected year.
3.17M
Worse than QHL.AX's ebitda of 7.23M.
19.99%
Better than QHL.AX's ebitda margin of 8.79%.
2.67M
Worse than QHL.AX's ebit of 3.60M.
16.82%
Better than QHL.AX's ebit margin of 4.38%.
502.52K
Better than QHL.AX's depreciation of 3.63M.
6.87M
Better than QHL.AX's total cash of 2.41M.
43.34%
Better than QHL.AX's cash as percentage of revenue of 2.93%.
530.58K
Better than QHL.AX's receivables of 17.27M.
3.35%
Better than QHL.AX's receivables as percentage of revenue of 21.00%.
2.56M
Better than QHL.AX's inventories of 10.14M.
16.11%
Worse than QHL.AX's inventories as percentage of revenue of 12.32%.
1.39M
Better than QHL.AX's accounts payable of 12.18M.
8.79%
Better than QHL.AX's payables as percentage of revenue of 14.80%.
-1.91M
Worse than QHL.AX's capital expenditure of -6.00M.
-12.04%
Better than QHL.AX's capex as percentage of revenue of -7.30%.
9.53%
Worse than QHL.AX's weighted average cost of capital (wacc) of 8.82%.
10.30%
Worse than QHL.AX's cost of equity of 9.61%.
9.08%
Worse than QHL.AX's cost of debt of 7.61%.
1.21
Worse than QHL.AX's beta of 1.06.
1.42B
Worse than QHL.AX's diluted shares outstanding of 71.73M.
2.64M
Better than QHL.AX's total debt of 26.15M.
14.25M
Worse than QHL.AX's total equity of 40.17M.
16.89M
Worse than QHL.AX's total capital of 66.32M.
15.66%
Better than QHL.AX's debt weighting of 39.43%.
84.34%
Better than QHL.AX's equity weighting of 60.57%.
1.58M
Worse than QHL.AX's ebiat of 8.35M.
-1.52M
Better than QHL.AX's unlevered free cash flow of -9.26M.
2.00%
Equal to QHL.AX's long-term growth rate of 2.00%.
7.39M
Worse than QHL.AX's terminal value of 45.39M.
15.14M
Worse than QHL.AX's enterprise value of 43.38M.
-4.70M
Better than QHL.AX's net debt of 20.89M.
19.84M
Worse than QHL.AX's equity value of 22.49M.
0.01
Worse than QHL.AX's equity value per share of 0.31.
