Analyze analyst forecasts for the company and compare them with competitors.
0.00 - 0.01
0.00 - 0.02
289 / 496.9K (Avg.)
Analyze DCF forecasts for the company and compare them with competitors.
39.49M
Worse than QHL.AX's revenue of 94.38M.
166.61%
Better than QHL.AX's revenue growth rate of 8.89%.
9.66M
Better than QHL.AX's ebitda of 4.19M.
24.47%
Better than QHL.AX's ebitda margin of 4.44%.
8.91M
Better than QHL.AX's ebit of -684.00K.
22.58%
Better than QHL.AX's ebit margin of -0.72%.
747.06K
Better than QHL.AX's depreciation of 4.88M.
6.35M
Better than QHL.AX's total cash of 5.61M.
16.08%
Better than QHL.AX's cash as percentage of revenue of 5.95%.
2.92M
Better than QHL.AX's receivables of 23.38M.
7.40%
Better than QHL.AX's receivables as percentage of revenue of 24.77%.
18.45M
Worse than QHL.AX's inventories of 12.90M.
46.72%
Worse than QHL.AX's inventories as percentage of revenue of 13.67%.
2.34M
Better than QHL.AX's accounts payable of 13.49M.
5.92%
Better than QHL.AX's payables as percentage of revenue of 14.29%.
-1.06M
Better than QHL.AX's capital expenditure of -890.00K.
-2.67%
Better than QHL.AX's capex as percentage of revenue of -0.94%.
9.74%
Worse than QHL.AX's weighted average cost of capital (wacc) of 8.59%.
10.30%
Worse than QHL.AX's cost of equity of 9.61%.
9.08%
Worse than QHL.AX's cost of debt of 7.61%.
1.21
Worse than QHL.AX's beta of 1.06.
1.42B
Worse than QHL.AX's diluted shares outstanding of 71.73M.
2.64M
Better than QHL.AX's total debt of 26.15M.
14.25M
Worse than QHL.AX's total equity of 40.17M.
16.89M
Worse than QHL.AX's total capital of 66.32M.
15.66%
Better than QHL.AX's debt weighting of 39.43%.
84.34%
Better than QHL.AX's equity weighting of 60.57%.
6.62M
Better than QHL.AX's ebiat of -631.05K.
-14.83M
Worse than QHL.AX's unlevered free cash flow of -4.58M.
2.00%
Equal to QHL.AX's long-term growth rate of 2.00%.
7.39M
Worse than QHL.AX's terminal value of 45.39M.
15.09M
Worse than QHL.AX's enterprise value of 43.70M.
-4.70M
Better than QHL.AX's net debt of 20.89M.
19.79M
Worse than QHL.AX's equity value of 22.81M.
0.01
Worse than QHL.AX's equity value per share of 0.32.
