Analyze analyst forecasts for the company and compare them with competitors.
0.00 - 0.01
0.00 - 0.02
289 / 496.9K (Avg.)
Analyze DCF forecasts for the company and compare them with competitors.
37.45M
Worse than QHL.AX's revenue of 94.74M.
15.37%
Better than QHL.AX's revenue growth rate of 2.12%.
4.92M
Worse than QHL.AX's ebitda of 5.81M.
13.13%
Better than QHL.AX's ebitda margin of 6.13%.
3.56M
Better than QHL.AX's ebit of 1.09M.
9.52%
Better than QHL.AX's ebit margin of 1.16%.
1.35M
Better than QHL.AX's depreciation of 4.71M.
14.34M
Better than QHL.AX's total cash of 4.34M.
38.30%
Better than QHL.AX's cash as percentage of revenue of 4.59%.
4.74M
Better than QHL.AX's receivables of 21.38M.
12.66%
Better than QHL.AX's receivables as percentage of revenue of 22.57%.
10.71M
Better than QHL.AX's inventories of 12.20M.
28.61%
Worse than QHL.AX's inventories as percentage of revenue of 12.87%.
5.62M
Better than QHL.AX's accounts payable of 14.63M.
15.00%
Better than QHL.AX's payables as percentage of revenue of 15.44%.
-1.95M
Worse than QHL.AX's capital expenditure of -2.57M.
-5.20%
Better than QHL.AX's capex as percentage of revenue of -2.72%.
9.61%
Worse than QHL.AX's weighted average cost of capital (wacc) of 7.71%.
10.30%
Worse than QHL.AX's cost of equity of 9.61%.
9.08%
Worse than QHL.AX's cost of debt of 7.61%.
1.21
Worse than QHL.AX's beta of 1.06.
1.42B
Worse than QHL.AX's diluted shares outstanding of 71.73M.
2.64M
Better than QHL.AX's total debt of 26.15M.
14.25M
Worse than QHL.AX's total equity of 40.17M.
16.89M
Worse than QHL.AX's total capital of 66.32M.
15.66%
Better than QHL.AX's debt weighting of 39.43%.
84.34%
Better than QHL.AX's equity weighting of 60.57%.
2.32M
Better than QHL.AX's ebiat of 690.43K.
414.39K
Worse than QHL.AX's unlevered free cash flow of 2.44M.
2.00%
Equal to QHL.AX's long-term growth rate of 2.00%.
7.39M
Worse than QHL.AX's terminal value of 45.39M.
15.12M
Worse than QHL.AX's enterprise value of 44.94M.
-4.70M
Better than QHL.AX's net debt of 20.89M.
19.82M
Worse than QHL.AX's equity value of 24.05M.
0.01
Worse than QHL.AX's equity value per share of 0.34.