Rectifier Technologies Limited (RFT.AX)

0.000.00 (0.00%)

Rectifier Technologies Limited (RFT.AX) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

High Bankruptcy RiskModerate ProfitabilityModerate EfficiencyModerate GrowthLow QualityAdequate Dividend ProfileIndustry Rank: 95.17%Sector Rank: 92.43%

ASX - Industrials - Electrical Equipment & Parts | Market Cap: 5.53M | Next Earnings Date: 28 Aug 2025

Day's Range

0.00 - 0.01

52-Week Range

0.00 - 0.02

Volume

289 / 496.9K (Avg.)

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts

Analyze analyst forecasts for the company and compare them with competitors.

No Data Available

No financial forecast data is currently available for RFT.AX. This could be because the stock is not widely covered by analysts or the data is temporarily unavailable.

Discounted Cash Flow Forecasts for 2023

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None RFX.AX LBL.AX ANO.AX

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

39.49M

Lower than competitor

Worse than XRF.AX's revenue of 55.17M.

Revenue Growth Rate

166.61%

Higher than competitor

Better than XRF.AX's revenue growth rate of 37.91%.

EBITDA

9.66M

Lower than competitor

Worse than XRF.AX's ebitda of 13.22M.

EBITDA Margin

24.47%

Higher than competitor

Better than XRF.AX's ebitda margin of 23.95%.

EBIT

8.91M

Lower than competitor

Worse than XRF.AX's ebit of 12.01M.

EBIT Margin

22.58%

Higher than competitor

Better than XRF.AX's ebit margin of 21.77%.

Depreciation

747.06K

Lower than competitor

Better than XRF.AX's depreciation of 1.20M.

Total Cash

6.35M

Lower than competitor

Worse than XRF.AX's total cash of 10.40M.

Cash as Percentage of Revenue

16.08%

Lower than competitor

Worse than XRF.AX's cash as percentage of revenue of 18.85%.

Receivables

2.92M

Lower than competitor

Better than XRF.AX's receivables of 8.63M.

Receivables as Percentage of Revenue

7.40%

Lower than competitor

Better than XRF.AX's receivables as percentage of revenue of 15.64%.

Inventories

18.45M

Higher than competitor

Worse than XRF.AX's inventories of 16.88M.

Inventories as Percentage of Revenue

46.72%

Higher than competitor

Worse than XRF.AX's inventories as percentage of revenue of 30.59%.

Accounts Payable

2.34M

Higher than competitor

Worse than XRF.AX's accounts payable of 955.01K.

Payables as Percentage of Revenue

5.92%

Higher than competitor

Worse than XRF.AX's payables as percentage of revenue of 1.73%.

Capital Expenditure

-1.06M

Lower than competitor

Better than XRF.AX's capital expenditure of -782.43K.

CapEx as Percentage of Revenue

-2.67%

Lower than competitor

Better than XRF.AX's capex as percentage of revenue of -1.42%.

Weighted Average Cost of Capital (WACC)

9.74%

Higher than competitor

Worse than XRF.AX's weighted average cost of capital (wacc) of 8.89%.

Cost of Equity

10.30%

Higher than competitor

Worse than XRF.AX's cost of equity of 8.94%.

Cost of Debt

9.08%

Higher than competitor

Worse than XRF.AX's cost of debt of 8.51%.

Beta

1.21

Higher than competitor

Worse than XRF.AX's beta of 0.92.

Diluted Shares Outstanding

1.42B

Higher than competitor

Worse than XRF.AX's diluted shares outstanding of 137.78M.

Total Debt

2.64M

Lower than competitor

Better than XRF.AX's total debt of 3.38M.

Total Equity

14.25M

Lower than competitor

Worse than XRF.AX's total equity of 250.07M.

Total Capital

16.89M

Lower than competitor

Worse than XRF.AX's total capital of 253.45M.

Debt Weighting

15.66%

Higher than competitor

Worse than XRF.AX's debt weighting of 1.33%.

Equity Weighting

84.34%

Lower than competitor

Worse than XRF.AX's equity weighting of 98.67%.

EBIAT

6.62M

Lower than competitor

Worse than XRF.AX's ebiat of 7.83M.

Unlevered Free Cash Flow

-14.83M

Lower than competitor

Worse than XRF.AX's unlevered free cash flow of 4.38M.

Long-Term Growth Rate

2.00%

Lower than competitor

Worse than XRF.AX's long-term growth rate of 3.50%.

Terminal Value

7.39M

Lower than competitor

Worse than XRF.AX's terminal value of 217.57M.

Enterprise Value

15.09M

Lower than competitor

Worse than XRF.AX's enterprise value of 169.48M.

Net Debt

-4.70M

Higher than competitor

Worse than XRF.AX's net debt of -8.67M.

Equity Value

19.79M

Lower than competitor

Worse than XRF.AX's equity value of 178.15M.

Equity Value Per Share

0.01

Lower than competitor

Worse than XRF.AX's equity value per share of 1.29.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2023

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None RFX.AX LBL.AX ANO.AX

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

39.49M

Lower than competitor

Worse than XRF.AX's revenue of 55.17M.

Revenue Growth Rate

166.61%

Higher than competitor

Better than XRF.AX's revenue growth rate of 37.91%.

EBITDA

9.66M

Lower than competitor

Worse than XRF.AX's ebitda of 13.22M.

EBITDA Margin

24.47%

Higher than competitor

Better than XRF.AX's ebitda margin of 23.95%.

EBIT

8.91M

Lower than competitor

Worse than XRF.AX's ebit of 12.01M.

EBIT Margin

22.58%

Higher than competitor

Better than XRF.AX's ebit margin of 21.77%.

Depreciation

747.06K

Lower than competitor

Better than XRF.AX's depreciation of 1.20M.

Total Cash

6.35M

Lower than competitor

Worse than XRF.AX's total cash of 10.40M.

Cash as Percentage of Revenue

16.08%

Lower than competitor

Worse than XRF.AX's cash as percentage of revenue of 18.85%.

Receivables

2.92M

Lower than competitor

Better than XRF.AX's receivables of 8.63M.

Receivables as Percentage of Revenue

7.40%

Lower than competitor

Better than XRF.AX's receivables as percentage of revenue of 15.64%.

Inventories

18.45M

Higher than competitor

Worse than XRF.AX's inventories of 16.88M.

Inventories as Percentage of Revenue

46.72%

Higher than competitor

Worse than XRF.AX's inventories as percentage of revenue of 30.59%.

Accounts Payable

2.34M

Higher than competitor

Worse than XRF.AX's accounts payable of 955.01K.

Payables as Percentage of Revenue

5.92%

Higher than competitor

Worse than XRF.AX's payables as percentage of revenue of 1.73%.

Capital Expenditure

-1.06M

Lower than competitor

Better than XRF.AX's capital expenditure of -782.43K.

CapEx as Percentage of Revenue

-2.67%

Lower than competitor

Better than XRF.AX's capex as percentage of revenue of -1.42%.

Weighted Average Cost of Capital (WACC)

9.74%

Higher than competitor

Worse than XRF.AX's weighted average cost of capital (wacc) of 8.89%.

Cost of Equity

10.30%

Higher than competitor

Worse than XRF.AX's cost of equity of 8.94%.

Cost of Debt

9.08%

Higher than competitor

Worse than XRF.AX's cost of debt of 8.51%.

Beta

1.21

Higher than competitor

Worse than XRF.AX's beta of 0.92.

Diluted Shares Outstanding

1.42B

Higher than competitor

Worse than XRF.AX's diluted shares outstanding of 137.78M.

Total Debt

2.64M

Lower than competitor

Better than XRF.AX's total debt of 3.38M.

Total Equity

14.25M

Lower than competitor

Worse than XRF.AX's total equity of 250.07M.

Total Capital

16.89M

Lower than competitor

Worse than XRF.AX's total capital of 253.45M.

Debt Weighting

15.66%

Higher than competitor

Worse than XRF.AX's debt weighting of 1.33%.

Equity Weighting

84.34%

Lower than competitor

Worse than XRF.AX's equity weighting of 98.67%.

EBIAT

6.62M

Lower than competitor

Worse than XRF.AX's ebiat of 7.83M.

Unlevered Free Cash Flow

-14.83M

Lower than competitor

Worse than XRF.AX's unlevered free cash flow of 4.38M.

Long-Term Growth Rate

2.00%

Lower than competitor

Worse than XRF.AX's long-term growth rate of 3.50%.

Terminal Value

7.39M

Lower than competitor

Worse than XRF.AX's terminal value of 217.57M.

Enterprise Value

15.09M

Lower than competitor

Worse than XRF.AX's enterprise value of 169.48M.

Net Debt

-4.70M

Higher than competitor

Worse than XRF.AX's net debt of -8.67M.

Equity Value

19.79M

Lower than competitor

Worse than XRF.AX's equity value of 178.15M.

Equity Value Per Share

0.01

Lower than competitor

Worse than XRF.AX's equity value per share of 1.29.

Select Metric for Chart