0.00 - 0.01
0.00 - 0.02
1.30M / 496.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
11.84M
Revenue has decreased from the previous period.
-25.34%
Revenue growth rate has decreased from the previous period.
859.93K
EBITDA has decreased from the previous period.
7.26%
EBITDA margin has decreased from the previous period.
305.09K
EBIT has decreased from the previous period.
2.58%
EBIT margin has decreased from the previous period.
554.84K
Depreciation has increased from the previous period.
6.24M
Total cash has decreased from the previous period.
52.71%
Cash percentage has increased from the previous period.
2.66M
Receivables have increased from the previous period.
22.47%
Receivables percentage has increased from the previous period.
1.91M
Inventories have decreased from the previous period.
16.10%
Inventory percentage has decreased from the previous period.
2.13M
Accounts payable has increased from the previous period.
18.02%
Payables percentage has increased from the previous period.
-571.00K
Capital expenditure has decreased from the previous period.
-4.82%
CapEx percentage has decreased from the previous period.
9.43%
WACC has decreased from the previous period.
10.30%
Cost of equity is unchanged from the previous period.
9.08%
Cost of debt is unchanged from the previous period.
1.21
Beta is unchanged from the previous period.
1.42B
Diluted shares outstanding is unchanged from the previous period.
2.64M
Total debt is unchanged from the previous period.
14.25M
Total equity is unchanged from the previous period.
16.89M
Total capital is unchanged from the previous period.
15.66%
Debt weighting is unchanged from the previous period.
84.34%
Equity weighting is unchanged from the previous period.
159.60K
EBIAT has decreased from the previous period.
-596.45K
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
7.39M
Terminal value is unchanged from the previous period.
15.16M
Enterprise value has increased from the previous period.
-4.70M
Net debt is unchanged from the previous period.
19.86M
Equity value has increased from the previous period.
0.01
Equity value per share has increased from the previous period.
