0.00 - 0.01
0.00 - 0.02
1.30M / 496.9K (Avg.)
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
39.49M
Revenue has increased from the previous period.
166.61%
Revenue growth rate has increased from the previous period.
9.66M
EBITDA has increased from the previous period.
24.47%
EBITDA margin has increased from the previous period.
8.91M
EBIT has increased from the previous period.
22.58%
EBIT margin has increased from the previous period.
747.06K
Depreciation has increased from the previous period.
6.35M
Total cash has decreased from the previous period.
16.08%
Cash percentage has decreased from the previous period.
2.92M
Receivables have increased from the previous period.
7.40%
Receivables percentage has decreased from the previous period.
18.45M
Inventories have increased from the previous period.
46.72%
Inventory percentage has increased from the previous period.
2.34M
Accounts payable has decreased from the previous period.
5.92%
Payables percentage has decreased from the previous period.
-1.06M
Capital expenditure has increased from the previous period.
-2.67%
CapEx percentage has decreased from the previous period.
9.74%
WACC has increased from the previous period.
10.30%
Cost of equity is unchanged from the previous period.
9.08%
Cost of debt is unchanged from the previous period.
1.21
Beta is unchanged from the previous period.
1.42B
Diluted shares outstanding is unchanged from the previous period.
2.64M
Total debt is unchanged from the previous period.
14.25M
Total equity is unchanged from the previous period.
16.89M
Total capital is unchanged from the previous period.
15.66%
Debt weighting is unchanged from the previous period.
84.34%
Equity weighting is unchanged from the previous period.
6.62M
EBIAT has increased from the previous period.
-14.83M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
7.39M
Terminal value is unchanged from the previous period.
15.09M
Enterprise value has decreased from the previous period.
-4.70M
Net debt is unchanged from the previous period.
19.79M
Equity value has decreased from the previous period.
0.01
Equity value per share has decreased from the previous period.