Analyze analyst forecasts for the company and compare them with competitors.
0.00 - 0.01
0.00 - 0.02
289 / 496.9K (Avg.)
Analyze DCF forecasts for the company and compare them with competitors.
28.14M
Revenue has increased from the previous period.
15.37%
Revenue growth rate has increased from the previous period.
3.69M
EBITDA has increased from the previous period.
13.13%
EBITDA margin has increased from the previous period.
2.68M
EBIT has increased from the previous period.
9.52%
EBIT margin has increased from the previous period.
1.02M
Depreciation has decreased from the previous period.
10.78M
Total cash has increased from the previous period.
38.30%
Cash percentage has increased from the previous period.
3.56M
Receivables have increased from the previous period.
12.66%
Receivables percentage has increased from the previous period.
8.05M
Inventories have decreased from the previous period.
28.61%
Inventory percentage has decreased from the previous period.
4.22M
Accounts payable has increased from the previous period.
15.00%
Payables percentage has increased from the previous period.
-1.46M
Capital expenditure has increased from the previous period.
-5.20%
CapEx percentage has increased from the previous period.
9.61%
WACC has decreased from the previous period.
10.30%
Cost of equity is unchanged from the previous period.
9.08%
Cost of debt is unchanged from the previous period.
1.21
Beta is unchanged from the previous period.
1.42B
Diluted shares outstanding is unchanged from the previous period.
2.64M
Total debt is unchanged from the previous period.
14.25M
Total equity is unchanged from the previous period.
16.89M
Total capital is unchanged from the previous period.
15.66%
Debt weighting is unchanged from the previous period.
84.34%
Equity weighting is unchanged from the previous period.
1.74M
EBIAT has increased from the previous period.
10.04M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
7.39M
Terminal value is unchanged from the previous period.
15.12M
Enterprise value has increased from the previous period.
-4.70M
Net debt is unchanged from the previous period.
19.82M
Equity value has increased from the previous period.
0.01
Equity value per share has increased from the previous period.
