Analyze analyst forecasts for the company and compare them with competitors.
0.00 - 0.01
0.00 - 0.02
289 / 496.9K (Avg.)
Analyze DCF forecasts for the company and compare them with competitors.
43.21M
Revenue has increased from the previous period.
15.37%
Revenue growth rate is unchanged from the previous period.
5.67M
EBITDA has increased from the previous period.
13.13%
EBITDA margin is unchanged from the previous period.
4.11M
EBIT has increased from the previous period.
9.52%
EBIT margin is unchanged from the previous period.
1.56M
Depreciation has increased from the previous period.
16.55M
Total cash has increased from the previous period.
38.30%
Cash percentage is unchanged from the previous period.
5.47M
Receivables have increased from the previous period.
12.66%
Receivables percentage is unchanged from the previous period.
12.36M
Inventories have increased from the previous period.
28.61%
Inventory percentage is unchanged from the previous period.
6.48M
Accounts payable has increased from the previous period.
15.00%
Payables percentage is unchanged from the previous period.
-2.25M
Capital expenditure has increased from the previous period.
-5.20%
CapEx percentage is unchanged from the previous period.
9.61%
WACC is unchanged from the previous period.
10.30%
Cost of equity is unchanged from the previous period.
9.08%
Cost of debt is unchanged from the previous period.
1.21
Beta is unchanged from the previous period.
1.42B
Diluted shares outstanding is unchanged from the previous period.
2.64M
Total debt is unchanged from the previous period.
14.25M
Total equity is unchanged from the previous period.
16.89M
Total capital is unchanged from the previous period.
15.66%
Debt weighting is unchanged from the previous period.
84.34%
Equity weighting is unchanged from the previous period.
2.68M
EBIAT has increased from the previous period.
478.10K
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
7.39M
Terminal value is unchanged from the previous period.
15.12M
Enterprise value is unchanged from the previous period.
-4.70M
Net debt is unchanged from the previous period.
19.82M
Equity value is unchanged from the previous period.
0.01
Equity value per share is unchanged from the previous period.
