1.52 - 1.58
1.19 - 3.37
354.5K / 984.1K (Avg.)
-1.64 | -0.94
Analyze DCF forecasts for the company and compare them with competitors.
1.74B
Worse than ENPH's revenue of 2.33B.
54.30%
Worse than ENPH's revenue growth rate of 68.65%.
139.56M
Worse than ENPH's ebitda of 513.88M.
8.02%
Worse than ENPH's ebitda margin of 22.05%.
109.27M
Worse than ENPH's ebit of 461.49M.
6.28%
Worse than ENPH's ebit margin of 19.80%.
30.29M
Better than ENPH's depreciation of 52.40M.
509.51M
Worse than ENPH's total cash of 1.61B.
29.26%
Worse than ENPH's cash as percentage of revenue of 69.20%.
230.70M
Better than ENPH's receivables of 440.90M.
13.25%
Better than ENPH's receivables as percentage of revenue of 18.92%.
316.81M
Worse than ENPH's inventories of 149.71M.
18.20%
Worse than ENPH's inventories as percentage of revenue of 6.42%.
243.14M
Worse than ENPH's accounts payable of 125.08M.
13.96%
Worse than ENPH's payables as percentage of revenue of 5.37%.
-1.51M
Worse than ENPH's capital expenditure of -46.44M.
-0.09%
Worse than ENPH's capex as percentage of revenue of -1.99%.
6.08%
Better than ENPH's weighted average cost of capital (wacc) of 11.59%.
7.17%
Better than ENPH's cost of equity of 12.60%.
10.60%
Worse than ENPH's cost of debt of 4.26%.
0.67
Better than ENPH's beta of 1.77.
75.35M
Better than ENPH's diluted shares outstanding of 143.29M.
153.06M
Better than ENPH's total debt of 1.30B.
125.83M
Worse than ENPH's total equity of 10.05B.
278.89M
Worse than ENPH's total capital of 11.35B.
54.88%
Worse than ENPH's debt weighting of 11.44%.
45.12%
Worse than ENPH's equity weighting of 88.56%.
53.38M
Worse than ENPH's ebiat of 405.66M.
4.17M
Worse than ENPH's unlevered free cash flow of 240.35M.
1.00%
Worse than ENPH's long-term growth rate of 4.00%.
-83.85M
Worse than ENPH's terminal value of 20.36B.
-51.68M
Worse than ENPH's enterprise value of 14.63B.
139.68M
Better than ENPH's net debt of 1.01B.
-191.36M
Worse than ENPH's equity value of 13.62B.
-2.54
Worse than ENPH's equity value per share of 95.06.
View analysts' price targets and recommendations, and compare them with competitors.
$17.50
Higher upside than ENPH's upside of 20.67%.
Hold
Worse than ENPH's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
97.50M
No peer data available for comparison.
-9.51M
No peer data available for comparison.
-0.60
No peer data available for comparison.
-45.21M
No peer data available for comparison.
-11.59M
No peer data available for comparison.
44.14M
No peer data available for comparison.
