1.52 - 1.58
1.19 - 3.37
354.5K / 984.1K (Avg.)
-1.64 | -0.94
View analysts' price targets and recommendations, and compare them with competitors.
$17.50
Higher upside than FSLR's upside of 13.42%.
Hold
Worse than FSLR's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
1.12B
Worse than FSLR's revenue of 2.71B.
No Data
No DCF data available for this metric in the selected year.
731.12M
Better than FSLR's ebitda of 573.81M.
65.00%
Better than FSLR's ebitda margin of 21.16%.
682.46M
Better than FSLR's ebit of 340.89M.
60.67%
Better than FSLR's ebit margin of 12.57%.
48.66M
Better than FSLR's depreciation of 232.93M.
232.76M
Worse than FSLR's total cash of 1.75B.
20.69%
Worse than FSLR's cash as percentage of revenue of 64.44%.
223.37M
Better than FSLR's receivables of 292.46M.
19.86%
Worse than FSLR's receivables as percentage of revenue of 10.79%.
210.58M
Better than FSLR's inventories of 567.62M.
18.72%
Better than FSLR's inventories as percentage of revenue of 20.93%.
166.07M
Better than FSLR's accounts payable of 183.35M.
14.76%
Worse than FSLR's payables as percentage of revenue of 6.76%.
-21.11M
Worse than FSLR's capital expenditure of -416.63M.
-1.88%
Worse than FSLR's capex as percentage of revenue of -15.37%.
7.44%
Better than FSLR's weighted average cost of capital (wacc) of 11.04%.
7.17%
Better than FSLR's cost of equity of 11.25%.
10.60%
Worse than FSLR's cost of debt of 4.26%.
0.67
Better than FSLR's beta of 1.48.
75.35M
Better than FSLR's diluted shares outstanding of 107.37M.
153.06M
Better than FSLR's total debt of 624.39M.
125.83M
Worse than FSLR's total equity of 19.79B.
278.89M
Worse than FSLR's total capital of 20.41B.
54.88%
Worse than FSLR's debt weighting of 3.06%.
45.12%
Worse than FSLR's equity weighting of 96.94%.
492.99M
Better than FSLR's ebiat of 463.16M.
252.66M
Worse than FSLR's unlevered free cash flow of 540.26M.
1.00%
Worse than FSLR's long-term growth rate of 4.00%.
-83.85M
Better than FSLR's terminal value of -7.09B.
-47.83M
Better than FSLR's enterprise value of -5.06B.
139.68M
Worse than FSLR's net debt of -1.32B.
-187.51M
Better than FSLR's equity value of -3.74B.
-2.49
Better than FSLR's equity value per share of -34.83.
Analyze analyst forecasts for the company and compare them with competitors.
2.10B
Worse than FSLR's estimated revenue of 3.04B.
-442.54M
Worse than FSLR's estimated ebitda of 964.83M.
-0.32
Worse than FSLR's estimated eps of 2.49.
-793.75M
Worse than FSLR's estimated net income of 323.68M.
-817.42M
Worse than FSLR's estimated ebit of 259.20M.
390.66M
Better than FSLR's estimated sg&a expense of 890.23M.
