1.52 - 1.58
1.19 - 3.37
354.5K / 984.1K (Avg.)
-1.64 | -0.94
Analyze DCF forecasts for the company and compare them with competitors.
1.12B
Worse than SEDG's revenue of 1.46B.
No Data
No DCF data available for this metric in the selected year.
731.12M
Better than SEDG's ebitda of 206.06M.
65.00%
Better than SEDG's ebitda margin of 14.12%.
682.46M
Better than SEDG's ebit of 174.23M.
60.67%
Better than SEDG's ebit margin of 11.94%.
48.66M
Worse than SEDG's depreciation of 31.83M.
232.76M
Worse than SEDG's total cash of 1.03B.
20.69%
Worse than SEDG's cash as percentage of revenue of 70.65%.
223.37M
Better than SEDG's receivables of 325.36M.
19.86%
Better than SEDG's receivables as percentage of revenue of 22.30%.
210.58M
Better than SEDG's inventories of 331.70M.
18.72%
Better than SEDG's inventories as percentage of revenue of 22.73%.
166.07M
Worse than SEDG's accounts payable of 162.05M.
14.76%
Worse than SEDG's payables as percentage of revenue of 11.10%.
-21.11M
Worse than SEDG's capital expenditure of -126.79M.
-1.88%
Worse than SEDG's capex as percentage of revenue of -8.69%.
7.44%
Better than SEDG's weighted average cost of capital (wacc) of 8.24%.
7.17%
Better than SEDG's cost of equity of 11.11%.
10.60%
Worse than SEDG's cost of debt of 4.06%.
0.67
Better than SEDG's beta of 1.49.
75.35M
Worse than SEDG's diluted shares outstanding of 57.08M.
153.06M
Better than SEDG's total debt of 757.35M.
125.83M
Worse than SEDG's total equity of 1.26B.
278.89M
Worse than SEDG's total capital of 2.01B.
54.88%
Worse than SEDG's debt weighting of 37.60%.
45.12%
Worse than SEDG's equity weighting of 62.40%.
492.99M
Better than SEDG's ebiat of 149.38M.
252.66M
Better than SEDG's unlevered free cash flow of -440.59M.
1.00%
Worse than SEDG's long-term growth rate of 4.00%.
-83.85M
Better than SEDG's terminal value of -5.15B.
-47.83M
Better than SEDG's enterprise value of -3.82B.
139.68M
Better than SEDG's net debt of 482.74M.
-187.51M
Better than SEDG's equity value of -4.30B.
-2.49
Better than SEDG's equity value per share of -75.31.
View analysts' price targets and recommendations, and compare them with competitors.
$17.50
Has upside compared to SEDG's downside of 42.66%.
Hold
Equal to SEDG's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
4.20B
No peer data available for comparison.
-137.91M
No peer data available for comparison.
-0.54
No peer data available for comparison.
-511.03M
No peer data available for comparison.
-424.25M
No peer data available for comparison.
637.19M
No peer data available for comparison.
